undamentalytics Newsletter
Sign in

Murphy USA Inc. cash flow statement

In fiscal 2025, Murphy USA Inc.'s operations generated $814m of cash; it spent $440m on capital projects, leaving free cash flow of $374m. It returned $41.5m in dividends and $650m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Cash from operations1882373573062163372843993135647379957848488141,149
Depreciation and amortisation657274798799117134152161213220229248277292
Stock-based pay11891099891114141622232929
Capital spending100104163135205262258204205231275305336458440481
Free cash flow89133193170117525194109333463689448390374668
Free cash flow after stock pay781251841602661818598319448673427367346638
Dividends paid———————007273033374247
Share buybacks——051249323206144166400355806333446650376

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: GPI vs MUSAAZO vs MUSAAN vs MUSACVNA vs MUSA

More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Murphy USA Inc.'s SEC filings (10-K and 10-Q), retrieved October 30, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Murphy USA Inc.