Sarepta Therapeutics, Inc. cash flow statement
In fiscal 2025, Sarepta Therapeutics, Inc.'s operations generated −$205m of cash; it spent $102m on capital projects, leaving free cash flow of −$307m. It returned $25.0m through buybacks.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −129 | −149 | −246 | −232 | −389 | −456 | 107 | −443 | −325 | −501 | −206 | −205 | 111 |
| Depreciation and amortisation | 4 | 5 | 6 | 8 | 12 | 25 | 27 | 38 | 42 | 44 | 38 | 45 | 45 |
| Stock-based pay | 20 | 32 | 30 | 30 | 50 | 79 | 108 | 114 | 233 | 183 | 184 | 123 | 99 |
| Capital spending | 25 | 3 | 5 | 12 | 61 | 60 | 82 | 38 | 31 | 76 | 137 | 102 | 29 |
| Free cash flow | −154 | −153 | −251 | −244 | −450 | −516 | 25 | −482 | −356 | −577 | −343 | −307 | 82 |
| Free cash flow after stock pay | −174 | −185 | −281 | −274 | −500 | −595 | −83 | −596 | −589 | −760 | −527 | −431 | −17 |
| Share buybacks | — | — | — | — | — | — | — | — | — | 0 | 0 | 25 | — |
| Shares issued | 95 | 120 | 365 | 354 | 513 | 365 | 312 | 0 | 0 | 0 | 0 | 20 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −71 | 92 | −583 | 261 | −15 | 131 | −203 | 197 |
| Depreciation and amortisation | 10 | 10 | 10 | 11 | 18 | 5 | 11 | 10 |
| Stock-based pay | 44 | 50 | 41 | 37 | 15 | 30 | 29 | 25 |
| Capital spending | 37 | 38 | 44 | 32 | 23 | 4 | 2 | 1 |
| Free cash flow | −108 | 54 | −627 | 230 | −38 | 128 | −205 | 197 |
| Free cash flow after stock pay | −151 | 4 | −669 | 193 | −52 | 98 | −234 | 172 |
| Shares issued | — | 0 | — | — | — | 0 | — | — |
Compare with peers
- Moderna cash flow
- Alkermes plc. cash flow
- Halozyme Therapeutics, Inc. cash flow
- Exelixis, Inc. cash flow
- Insmed Inc cash flow
Head to head: MRNA vs SRPTALKS vs SRPTHALO vs SRPT
More: Biotechnology stocks compared, Health Care sector, rankings of US companies