Stagwell Inc balance sheet
At the end of fiscal 2025, Stagwell Inc had total assets of $4.21bn, total liabilities of $3.41bn and shareholders' equity of $758m. It held $105m in cash against $1.33bn of debt.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 28 | 46 | 31 | 107 | 92 | 184 | 221 | 120 | 131 | 105 | 132 |
| Receivables | 388 | 434 | 394 | 449 | 226 | 697 | 646 | 697 | 716 | 736 | 773 |
| Total current assets | 490 | 543 | 590 | 622 | 366 | 1,006 | 1,034 | 1,025 | 1,135 | 1,162 | 1,224 |
| Goodwill | 845 | 836 | 733 | 325 | 352 | 1,653 | 1,567 | 1,499 | 1,554 | 1,595 | 1,598 |
| Total assets | 1,577 | 1,699 | 1,601 | 1,828 | 1,014 | 4,056 | 3,997 | 3,767 | 3,908 | 4,215 | 4,211 |
| Accounts payable | 251 | 245 | 222 | 200 | 148 | 272 | 357 | 415 | 449 | 548 | 489 |
| Total current liabilities | 803 | 776 | 743 | 820 | 337 | 1,294 | 1,370 | 1,374 | 1,367 | 1,480 | 1,512 |
| Short-term debt | 0 | 0 | 0 | — | 1 | 0 | — | — | — | — | — |
| Long-term debt | 936 | 883 | 954 | 888 | 198 | 1,192 | 1,185 | 1,146 | 1,354 | 1,326 | 1,415 |
| Total debt | 936 | 883 | 955 | 888 | 199 | 1,192 | 1,185 | 1,146 | 1,354 | 1,326 | 1,415 |
| Total liabilities | 2,027 | 1,792 | 1,807 | 1,982 | 615 | 3,133 | 3,029 | 2,931 | 3,123 | 3,413 | 3,480 |
| Shareholders' equity | −575 | −214 | −311 | −231 | 359 | 371 | 499 | 357 | 332 | 758 | 694 |
| Non-controlling interests and other (assets − liabilities − equity) | 126 | 121 | 105 | 77 | 40 | 552 | 469 | 479 | 454 | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 716 | 773 | 769 | 778 | 736 | 728 | 713 | 773 |
| Total current assets | 1,135 | 1,221 | 1,263 | 1,230 | 1,162 | 1,215 | 1,193 | 1,224 |
| Goodwill | 1,554 | 1,562 | 1,601 | 1,597 | 1,595 | 1,596 | 1,595 | 1,598 |
| Total assets | 3,908 | 3,982 | 4,317 | 4,262 | 4,215 | 4,243 | 4,200 | 4,211 |
| Accounts payable | 449 | 421 | 484 | 408 | 548 | 526 | 515 | 489 |
| Total current liabilities | 1,367 | 1,341 | 1,464 | 1,376 | 1,480 | 1,469 | 1,479 | 1,512 |
| Long-term debt | 1,354 | 1,465 | 1,464 | 1,526 | 1,326 | 1,440 | 1,450 | 1,415 |
| Total debt | 1,354 | 1,465 | 1,464 | 1,526 | 1,326 | 1,440 | 1,450 | 1,415 |
| Total liabilities | 3,123 | 3,192 | 3,536 | 3,483 | 3,413 | 3,496 | 3,493 | 3,480 |
| Shareholders' equity | 332 | 334 | 750 | 749 | 758 | 705 | 669 | 694 |
| Non-controlling interests and other (assets − liabilities − equity) | 454 | 456 | — | — | — | — | — | — |
Compare with peers
- Advantage Solutions Inc. balance sheet
- Taboola.com Ltd. balance sheet
- Teads Holding Co. balance sheet
- Doubleverify Holdings, Inc. balance sheet
- Magnite, Inc. balance sheet
Head to head: ADV vs STGWSTGW vs TBLASTGW vs TEAD
More: Advertising stocks compared, Communication Services sector, rankings of US companies