T1 Energy Inc. balance sheet
At the end of fiscal 2025, T1 Energy Inc. had total assets of $1.37bn, total liabilities of $1.05bn and shareholders' equity of $250m. It held $182m in cash against $418m of debt: net debt of $236m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 253 | 73 | 182 | 79 |
| Receivables | — | 0 | 84 | 99 |
| Inventory | 0 | 275 | 116 | 229 |
| Total current assets | 312 | 572 | 663 | 751 |
| Goodwill | 0 | 75 | 57 | 57 |
| Total assets | 732 | 1,336 | 1,372 | 1,642 |
| Accounts payable | 18 | — | — | — |
| Deferred revenue (current) | 0 | 49 | 57 | 150 |
| Total current liabilities | 49 | 410 | 464 | 577 |
| Short-term debt | 0 | 94 | 46 | 50 |
| Long-term debt | 0 | 508 | 344 | 500 |
| Total debt | 0 | 685 | 418 | 583 |
| Total liabilities | 97 | 1,099 | 1,050 | 1,367 |
| Shareholders' equity | 633 | 189 | 250 | 202 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 48 | 72 | 73 |
| Net debt (negative = net cash) | −253 | 612 | 236 | 504 |
| Shares outstanding | 140m | 156m | — | 281m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 0 | 18 | 35 | — | 84 | 100 | 99 |
| Inventory | — | 275 | 333 | 326 | 252 | 116 | 129 | 229 |
| Total current assets | 199 | 572 | 627 | 645 | 695 | 663 | 585 | 751 |
| Goodwill | — | 75 | 75 | 61 | 61 | 57 | 57 | 57 |
| Total assets | 615 | 1,336 | 1,432 | 1,414 | 1,396 | 1,372 | 1,337 | 1,642 |
| Accounts payable | 10 | — | — | — | — | — | — | — |
| Deferred revenue (current) | — | 49 | 62 | 91 | 77 | 57 | 90 | 150 |
| Total current liabilities | 31 | 410 | 493 | 512 | 616 | 464 | 466 | 577 |
| Short-term debt | — | 94 | 115 | 113 | 120 | 46 | 48 | 50 |
| Long-term debt | — | 508 | 488 | 478 | 427 | 344 | 330 | 500 |
| Total debt | — | 602 | 603 | 591 | 547 | 390 | 378 | 550 |
| Total liabilities | 76 | 1,099 | 1,181 | 1,180 | 1,240 | 1,050 | 1,028 | 1,367 |
| Shareholders' equity | 539 | 189 | 202 | 184 | 97 | 250 | 237 | 202 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 48 | 49 | 50 | 59 | 72 | 73 | 73 |
| Shares outstanding | 140m | 156m | 156m | 156m | 169m | 266m | 279m | 281m |
Compare with peers
- Allegro Microsystems, Inc. balance sheet
- Ichor Holdings, LTD. balance sheet
- IPG Photonics Corp balance sheet
- Semtech Corp balance sheet
- Formfactor Inc balance sheet
Head to head: ALGM vs TEICHR vs TEIPGP vs TE
More: Semiconductors stocks compared, Technology sector, rankings of US companies