Terex Corp cash flow statement
In fiscal 2025, Terex Corp's operations generated $440m of cash; it spent $118m on capital projects, leaving free cash flow of $322m. It returned $45.0m in dividends and $56.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −41 | −610 | 23 | 292 | 189 | 411 | 228 | 377 | 153 | 94 | 173 | 225 | 293 | 261 | 459 | 326 | 440 | 543 |
| Depreciation and amortisation | 93 | 105 | 126 | 152 | 152 | 99 | 77 | 74 | 53 | 45 | 46 | 50 | 50 | 47 | 56 | 82 | 157 | 294 |
| Stock-based pay | 32 | 35 | 23 | 29 | 44 | 47 | 39 | 38 | 39 | 37 | 43 | 24 | 33 | 30 | 44 | 30 | 32 | 70 |
| Capital spending | 50 | 55 | 78 | 81 | 80 | 58 | 82 | 58 | 32 | 91 | 106 | 65 | 60 | 110 | 127 | 137 | 118 | 0 |
| Free cash flow | −91 | −665 | −55 | 211 | 109 | 352 | 146 | 319 | 121 | 3 | 68 | 161 | 234 | 151 | 332 | 189 | 322 | 543 |
| Free cash flow after stock pay | −123 | −700 | −79 | 182 | 65 | 306 | 108 | 281 | 83 | −34 | 25 | 137 | 201 | 121 | 288 | 159 | 290 | 473 |
| Dividends paid | — | — | 0 | 0 | 6 | 22 | 26 | 30 | 30 | 30 | 31 | 8 | 34 | 36 | 43 | 46 | 45 | 69 |
| Share buybacks | — | 1 | 0 | 0 | 31 | 171 | 51 | 83 | 925 | 428 | 7 | 56 | 3 | 101 | 63 | 49 | 56 | 76 |
| Shares issued | 156 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 177 | −21 | 102 | 154 | 205 | −31 | 128 | 241 |
| Depreciation and amortisation | 37 | 39 | 39 | 38 | 44 | 77 | 85 | 88 |
| Stock-based pay | 7 | 10 | 8 | 7 | 7 | 36 | 15 | 12 |
| Capital spending | 49 | 36 | 24 | 24 | 34 | 26 | — | 0 |
| Free cash flow | 128 | −57 | 78 | 130 | 171 | −57 | — | 241 |
| Free cash flow after stock pay | 121 | −67 | 70 | 123 | 164 | −93 | — | 229 |
Compare with peers
- Oshkosh Corp cash flow
- Wabtec cash flow
- Allison Transmission Holdings Inc cash flow
- Hyster-yale, Inc. cash flow
- Federal Signal Corp cash flow
Head to head: OSK vs TEXTEX vs WABALSN vs TEX
More: Construction Machinery & Heavy Transportation Equipment stocks compared, Industrials sector, rankings of US companies