Travel & Leisure Co. cash flow statement
In fiscal 2025, Travel & Leisure Co.'s operations generated $640m of cash; it spent $117m on capital projects, leaving free cash flow of $523m. It returned $149m in dividends and $301m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 689 | 635 | 1,003 | 1,004 | 1,008 | 984 | 991 | 963 | 986 | 442 | 452 | 374 | 568 | 442 | 350 | 464 | 640 | 512 |
| Depreciation and amortisation | 150 | 145 | 146 | 154 | 180 | 196 | 157 | 172 | 136 | 138 | 121 | 126 | 124 | 119 | 112 | 115 | 124 | 131 |
| Stock-based pay | 37 | 39 | 42 | 41 | 53 | 57 | 58 | 57 | 59 | 129 | 24 | 20 | 32 | 45 | 38 | 41 | 57 | 62 |
| Capital spending | 135 | 167 | 239 | 208 | 238 | 235 | 189 | 117 | 107 | 99 | 108 | 69 | 57 | 52 | 74 | 81 | 117 | 95 |
| Free cash flow | 554 | 468 | 764 | 796 | 770 | 749 | 802 | 846 | 879 | 343 | 344 | 305 | 511 | 390 | 276 | 383 | 523 | 417 |
| Free cash flow after stock pay | 517 | 429 | 722 | 755 | 717 | 692 | 744 | 789 | 820 | 214 | 320 | 285 | 479 | 345 | 238 | 342 | 466 | 355 |
| Dividends paid | 29 | 86 | 99 | 134 | 156 | 179 | 202 | 223 | 242 | 194 | 166 | 138 | 109 | 135 | 136 | 142 | 149 | 149 |
| Share buybacks | — | 235 | 893 | 631 | 593 | 646 | 658 | 619 | 599 | 330 | 340 | 128 | 25 | 351 | 309 | 234 | 301 | 340 |
| Shares issued | — | — | — | — | — | — | — | — | 0 | 0 | 11 | 7 | 11 | 10 | 9 | 15 | 34 | 18 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 98 | 121 | 232 | 163 | 124 | 38 | 220 | 130 |
| Depreciation and amortisation | 29 | 30 | 31 | 31 | 32 | 32 | 32 | 35 |
| Stock-based pay | 12 | 14 | 12 | 12 | 19 | 13 | 15 | 15 |
| Capital spending | 23 | 21 | 37 | 27 | 32 | 19 | 25 | 19 |
| Free cash flow | 75 | 100 | 195 | 136 | 92 | 19 | 195 | 111 |
| Free cash flow after stock pay | 63 | 86 | 183 | 124 | 73 | 6 | 180 | 96 |
| Shares issued | 6 | 2 | 5 | 20 | 7 | 4 | 7 | 0 |
Compare with peers
- H World Group Ltd cash flow
- Marriott Vacations Worldwide Corp cash flow
- Hilton Grand Vacations Inc. cash flow
- Viking Holdings Ltd cash flow
- Hyatt Hotels Corp cash flow
Head to head: HTHT vs TNLTNL vs VACHGV vs TNL
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies