Travel & Leisure Co. balance sheet
At the end of fiscal 2025, Travel & Leisure Co. had total assets of $6.76bn, total liabilities of $7.74bn and shareholders' equity of −$981m. It held $253m in cash against $5.60bn of debt: net debt of $5.34bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | −0.0 | 0.1 | 0.0 | 0.2 | 0.4 | 1.2 | 0.4 | 0.6 | 0.3 | 0.2 | 0.3 | 0.3 |
| Receivables | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.4 | 0.2 | 0.1 | — | — | — | — | — | — | — | — |
| Inventory | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 |
| Total current assets | 1.7 | 1.8 | 1.7 | 1.9 | 1.9 | 1.9 | 1.7 | 1.8 | 3.0 | — | — | — | — | — | — | — | — | — |
| Goodwill | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.2 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Total assets | 9.4 | 9.4 | 9.0 | 9.5 | 9.7 | 9.6 | 9.6 | 9.8 | 10.5 | 7.2 | 7.5 | 7.6 | 6.6 | 6.8 | 6.7 | 6.7 | 6.8 | 7.3 |
| Accounts payable | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | — | — | — | — | — | — | — | — |
| Deferred revenue (current) | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | — | — | — | — | — | — | — | — |
| Total current liabilities | 1.9 | 1.6 | 1.6 | 1.9 | 1.8 | 1.9 | 2.0 | 2.0 | 2.6 | — | — | — | — | — | — | — | — | — |
| Short-term debt | 0.2 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 2.1 | 2.1 | — | — | — | — | — | 3.9 | — | 5.6 | 6.4 | 5.3 | 5.6 | 5.6 | 5.6 | 5.6 | 6.1 |
| Total debt | 2.0 | 3.7 | 4.0 | 4.6 | 4.8 | 5.1 | 5.2 | 5.4 | 6.0 | 5.2 | 5.6 | 6.4 | 5.3 | 5.6 | 5.6 | 5.6 | 5.6 | 6.1 |
| Total liabilities | 6.7 | 6.5 | 6.8 | 7.5 | 8.1 | 8.4 | 8.6 | 9.1 | 9.7 | 7.7 | 8.0 | 8.6 | 7.4 | 7.7 | 7.7 | 7.6 | 7.7 | 8.3 |
| Shareholders' equity | 2.7 | 2.9 | 2.2 | 1.9 | 1.6 | 1.3 | 1.0 | 0.7 | 0.8 | −0.6 | −0.5 | −1.0 | −0.8 | −0.9 | −0.9 | −0.9 | −1.0 | −1.0 |
| Net debt (negative = net cash) | 1.9 | 3.6 | 3.9 | 4.4 | 4.6 | 4.9 | 5.2 | 5.3 | 6.0 | 5.0 | 5.2 | 5.2 | 4.9 | 5.1 | 5.4 | 5.4 | 5.3 | 5.8 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 1,227 | 1,221 | 1,252 | 1,269 | 1,128 | 1,183 | 1,179 | 1,148 |
| Goodwill | 966 | 968 | 972 | 971 | 972 | 971 | 972 | 1,045 |
| Total assets | 6,735 | 6,764 | 6,809 | 6,892 | 6,760 | 6,840 | 6,896 | 7,301 |
| Long-term debt | 5,591 | 5,658 | 5,587 | 5,578 | 5,598 | 5,754 | 5,710 | 6,066 |
| Total debt | 5,591 | 5,658 | 5,587 | 5,578 | 5,598 | 5,754 | 5,710 | 6,066 |
| Total liabilities | 7,615 | 7,667 | 7,662 | 7,713 | 7,742 | 7,863 | 7,916 | 8,308 |
| Shareholders' equity | −881 | −903 | −852 | −821 | −981 | −1,022 | −1,019 | −1,007 |
Compare with peers
- H World Group Ltd balance sheet
- Marriott Vacations Worldwide Corp balance sheet
- Hilton Grand Vacations Inc. balance sheet
- Viking Holdings Ltd balance sheet
- Hyatt Hotels Corp balance sheet
Head to head: HTHT vs TNLTNL vs VACHGV vs TNL
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies