Under Armour, Inc. cash flow statement
In fiscal 2026, Under Armour, Inc.'s operations generated −$75.1m of cash; it spent $87.1m on capital projects, leaving free cash flow of −$162m. It returned $25.0m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2009 | 2011Dec 2010 | 2012Dec 2011 | 2013Dec 2012 | 2014Dec 2013 | 2015Dec 2014 | 2016Dec 2015 | 2017Dec 2016 | 2018Dec 2017 | 2019Dec 2018 | 2020Dec 2019 | 2021Dec 2020 | 2022Dec 2021 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 119 | 50 | 15 | 200 | 120 | 219 | 15 | 367 | 237 | 628 | 509 | 213 | 661 | −40 | 354 | −59 | −75 | −15 |
| Depreciation and amortisation | 28 | 31 | 36 | 43 | 51 | 72 | 101 | 145 | 174 | 182 | 186 | 165 | 141 | 135 | 143 | 136 | 110 | 105 |
| Stock-based pay | 13 | 16 | 18 | 20 | 43 | 51 | 60 | 46 | 40 | 42 | 50 | 42 | 44 | 37 | 43 | 53 | 46 | 45 |
| Capital spending | 20 | 30 | 56 | 51 | 88 | 141 | 299 | 316 | 281 | 170 | 146 | 92 | 66 | 158 | 150 | 169 | 87 | 66 |
| Free cash flow | 99 | 20 | −41 | 149 | 32 | 79 | −284 | 50 | −44 | 458 | 363 | 121 | 595 | −198 | 204 | −228 | −162 | −81 |
| Free cash flow after stock pay | 86 | 4 | −59 | 129 | −11 | 28 | −345 | 4 | −84 | 416 | 314 | 79 | 551 | −235 | 161 | −281 | −208 | −126 |
| Dividends paid | — | — | — | — | — | — | — | 3 | 0 | 0 | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 125 | 75 | 90 | 25 | — |
| Quarter | 2025 Q2Sept 2024 | 2025 Q3Dec 2024 | 2025 Q4Mar 2025 | 2026 Q1Jun 2025 | 2026 Q2Sept 2025 | 2026 Q3Dec 2025 | 2026 Q4Mar 2026 | 2027 Q1Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −321 | 311 | −202 | 49 | −70 | 278 | −332 | 109 |
| Depreciation and amortisation | 32 | 31 | 39 | 29 | 27 | 27 | 26 | 25 |
| Stock-based pay | 13 | 12 | 12 | 12 | 13 | 11 | 10 | 11 |
| Capital spending | 46 | 48 | 29 | 35 | 20 | 16 | 15 | 15 |
| Free cash flow | −367 | 263 | −231 | 13 | −90 | 262 | −347 | 95 |
| Free cash flow after stock pay | −380 | 251 | −243 | 1 | −103 | 251 | −357 | 83 |
Compare with peers
- Levi Strauss & Co cash flow
- Gildan Activewear Inc. cash flow
- Columbia Sportswear Co cash flow
- Capri Holdings Ltd cash flow
- Tapestry, Inc. cash flow
Head to head: LEVI vs UAAGIL vs UAACOLM vs UAA
More: Apparel, Accessories & Luxury Goods stocks compared, Consumer Discretionary sector, rankings of US companies