Levi Strauss & Co cash flow statement
In fiscal 2025, Levi Strauss & Co's operations generated $530m of cash; it spent $221m on capital projects, leaving free cash flow of $308m. It returned $213m in dividends and $30.5m through buybacks.
Cash flow statement
| Fiscal year | 2009Nov 2009 | 2010Nov 2010 | 2011Nov 2011 | 2012Nov 2012 | 2013Nov 2013 | 2014Nov 2014 | 2015Nov 2015 | 2016Nov 2016 | 2017Nov 2017 | 2018Nov 2018 | 2019Nov 2019 | 2020Nov 2020 | 2021Nov 2021 | 2022Nov 2022 | 2023Nov 2023 | 2024Dec 2024 | 2025Nov 2025 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 389 | 146 | 2 | 531 | 411 | 233 | 218 | 307 | 526 | 420 | 412 | 470 | 737 | 228 | 436 | 898 | 530 | 852 |
| Depreciation and amortisation | 85 | 105 | 118 | 123 | 116 | 109 | 102 | 104 | 117 | 120 | 124 | 142 | 143 | 159 | 165 | 193 | 206 | 223 |
| Stock-based pay | 8 | 6 | 8 | 6 | 8 | 12 | 15 | 9 | 26 | 18 | 55 | 51 | 60 | 61 | 74 | 63 | 82 | 73 |
| Capital spending | 83 | 155 | 131 | 84 | 92 | 73 | 105 | 103 | 119 | 159 | 175 | 130 | 167 | 267 | 314 | 228 | 221 | 209 |
| Free cash flow | 306 | −8 | −129 | 447 | 319 | 160 | 114 | 204 | 407 | 261 | 237 | 339 | 570 | −39 | 122 | 671 | 308 | 643 |
| Free cash flow after stock pay | 298 | −15 | −137 | 441 | 311 | 147 | 99 | 194 | 382 | 243 | 182 | 288 | 510 | −100 | 48 | 608 | 227 | 570 |
| Dividends paid | 20 | 20 | 20 | 20 | 25 | 30 | 50 | 60 | 70 | 90 | 114 | 64 | 104 | 174 | 191 | 199 | 213 | 224 |
| Share buybacks | 0 | 0 | 0 | 1 | 6 | 5 | 4 | 3 | 25 | 27 | 3 | 56 | 86 | 176 | 8 | 90 | 31 | 0 |
| Shares issued | — | — | — | — | — | — | — | — | 0 | 0 | 256 | 8 | 8 | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Aug 2025 | 2025 Q4Nov 2025 | 2026 Q1Mar 2026 | 2026 Q2May 2026 | 2026 Q3Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 297 | 53 | 186 | 25 | 267 | 212 | 271 | 103 |
| Depreciation and amortisation | 54 | 49 | 50 | 52 | 55 | 56 | 57 | 55 |
| Stock-based pay | 15 | 19 | 25 | 24 | 14 | 16 | 24 | 19 |
| Capital spending | 66 | 67 | 40 | 64 | 51 | 59 | 40 | 59 |
| Free cash flow | 232 | −14 | 146 | −39 | 216 | 152 | 231 | 44 |
| Free cash flow after stock pay | 217 | −33 | 121 | −63 | 202 | 136 | 207 | 26 |
Compare with peers
- Tapestry, Inc. cash flow
- Ralph Lauren Corporation cash flow
- PVH Corp. cash flow
- Under Armour, Inc. cash flow
- VF Corporation cash flow
Head to head: LEVI vs TPRLEVI vs RLLEVI vs PVHLEVI vs UAA
More: Apparel, Accessories & Luxury Goods stocks compared, Consumer Discretionary sector, rankings of US companies