Ulta Beauty cash flow statement
In fiscal 2026, Ulta Beauty's operations generated $1.50bn of cash; it spent $435m on capital projects, leaving free cash flow of $1.07bn. It returned $901m through buybacks.
Cash flow statement
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 173 | 177 | 221 | 239 | 328 | 397 | 376 | 634 | 779 | 956 | 1,101 | 810 | 1,059 | 1,482 | 1,476 | 1,339 | 1,503 | 1,568 |
| Depreciation and amortisation | 62 | 65 | 76 | 88 | 106 | 132 | 165 | 210 | 253 | 279 | 296 | 298 | 268 | 241 | 244 | 267 | 301 | 320 |
| Stock-based pay | 6 | 11 | 12 | 13 | 16 | 15 | 16 | 19 | 24 | 27 | 26 | 28 | 47 | 43 | 48 | 43 | 37 | — |
| Capital spending | 68 | 97 | 129 | 189 | 226 | 249 | 299 | 373 | 441 | 319 | 299 | 152 | 172 | 312 | 435 | 374 | 435 | 418 |
| Free cash flow | 105 | 79 | 92 | 50 | 102 | 148 | 77 | 261 | 339 | 637 | 803 | 658 | 887 | 1,170 | 1,041 | 964 | 1,068 | 1,149 |
| Free cash flow after stock pay | 99 | 68 | 81 | 37 | 86 | 133 | 61 | 242 | 314 | 609 | 777 | 631 | 840 | 1,127 | 993 | 921 | 1,031 | — |
| Dividends paid | — | — | — | 62 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | 3 | 0 | 37 | 40 | 167 | 344 | 368 | 616 | 681 | 115 | 1,522 | 900 | 996 | 1,003 | 901 | 1,215 |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −57 | 1,037 | 220 | 97 | 6 | 1,181 | 262 | 120 |
| Depreciation and amortisation | 67 | 70 | 72 | 71 | 76 | 82 | 81 | 81 |
| Stock-based pay | 8 | — | 11 | 9 | 10 | — | 10 | 11 |
| Capital spending | 114 | 74 | 79 | 77 | 87 | 192 | 58 | 81 |
| Free cash flow | −171 | 963 | 141 | 20 | −82 | 989 | 204 | 38 |
| Free cash flow after stock pay | −179 | — | 130 | 11 | −92 | — | 193 | 28 |
Compare with peers
- Chewy, Inc. cash flow
- Tractor Supply cash flow
- Dick's Sporting Goods, Inc. cash flow
- Bath & Body Works, Inc. cash flow
- Academy Sports & Outdoors, Inc. cash flow
Head to head: CHWY vs ULTATSCO vs ULTADKS vs ULTA
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies