Usana Health Sciences Inc cash flow statement
In fiscal 2025, Usana Health Sciences Inc's operations generated $22.3m of cash; it spent $13.8m on capital projects, leaving free cash flow of $8.5m. It returned $27.5m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 32 | 66 | 70 | 93 | 99 | 105 | 111 | 137 | 124 | 152 | 127 | 160 | 121 | 104 | 71 | 61 | 22 | 28 |
| Depreciation and amortisation | 7 | 8 | 8 | 9 | 9 | 9 | 10 | 13 | 16 | 17 | 15 | 14 | 13 | 13 | 13 | 15 | 33 | 32 |
| Stock-based pay | 9 | 10 | 11 | 10 | 8 | 10 | 11 | 17 | 15 | 15 | 16 | 14 | 14 | 13 | 15 | 15 | 14 | 14 |
| Capital spending | 4 | 4 | 11 | 8 | 8 | 20 | 24 | 33 | 13 | 11 | 17 | 15 | 13 | 10 | 14 | 10 | 14 | 12 |
| Free cash flow | 28 | 62 | 59 | 84 | 91 | 85 | 88 | 104 | 111 | 141 | 110 | 145 | 108 | 94 | 56 | 51 | 9 | 16 |
| Free cash flow after stock pay | 19 | 52 | 49 | 74 | 83 | 75 | 77 | 88 | 95 | 126 | 95 | 131 | 94 | 80 | 42 | 36 | −5 | 2 |
| Share buybacks | 2 | 17 | 33 | 68 | 18 | 139 | 61 | 65 | 50 | 105 | 150 | 57 | 178 | 25 | 12 | 9 | 28 | 0 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 30 | 6 | 15 | 12 | −2 | −3 | 10 | 23 |
| Depreciation and amortisation | 4 | 4 | 8 | 8 | 8 | 9 | 8 | 8 |
| Stock-based pay | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 3 |
| Capital spending | 2 | 2 | 3 | 5 | 3 | 3 | 3 | 3 |
| Free cash flow | 27 | 4 | 13 | 7 | −5 | −6 | 7 | 20 |
| Free cash flow after stock pay | 24 | 0 | 10 | 4 | −9 | −10 | 4 | 17 |
Compare with peers
- Oddity Tech Ltd cash flow
- NU Skin Enterprises, Inc. cash flow
- Interparfums Inc cash flow
- Natures Sunshine Products Inc cash flow
- E.l.f. Beauty, Inc. cash flow
Head to head: ODD vs USNANUS vs USNAIPAR vs USNANATR vs USNA
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies