Usana Health Sciences Inc balance sheet
At the end of fiscal 2025, Usana Health Sciences Inc had total assets of $743m, total liabilities of $157m and shareholders' equity of $533m. It held $158m in cash against $14.0m of debt: net cash of $144m.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 14 | 50 | 50 | 71 | 137 | 111 | 143 | 176 | 247 | 214 | 235 | 312 | 240 | 288 | 330 | 182 | 158 | 169 |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4 | 3 |
| Inventory | — | 34 | 37 | 36 | 47 | 45 | 66 | 65 | 63 | 82 | 69 | 90 | 98 | 67 | 61 | 70 | 103 | 86 |
| Total current assets | — | 82 | 106 | 133 | 229 | 191 | 244 | 278 | 340 | 392 | 329 | 425 | 365 | 384 | 418 | 279 | 288 | 281 |
| Goodwill | — | 17 | 18 | 18 | 18 | 18 | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 17 | 17 | 144 | 138 | 109 |
| Total assets | — | 217 | 244 | 267 | 368 | 351 | 423 | 471 | 519 | 554 | 517 | 641 | 578 | 597 | 633 | 748 | 743 | 703 |
| Accounts payable | — | 6 | 8 | 7 | 10 | 8 | 10 | 9 | 12 | 10 | 13 | 18 | 14 | 11 | 10 | 12 | 17 | 15 |
| Deferred revenue (current) | — | — | 10 | 16 | 16 | 16 | 18 | 21 | 3 | 3 | 14 | 16 | 20 | 21 | 14 | 12 | 11 | — |
| Total current liabilities | — | 59 | 60 | 71 | 96 | 109 | 131 | 138 | 141 | 149 | 136 | 168 | 161 | 144 | 119 | 140 | 129 | 106 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 23 | 14 | 0 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 136 | 162 | 157 | 132 |
| Shareholders' equity | 74 | 147 | 174 | 186 | 261 | 230 | 281 | 325 | 363 | 391 | 352 | 442 | 395 | 434 | 497 | 532 | 533 | 526 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 54 | 53 | 45 |
| Net debt (negative = net cash) | −14 | −50 | −50 | −71 | −137 | −111 | −143 | −176 | −247 | −214 | −235 | −312 | −240 | −288 | −330 | −159 | −144 | −169 |
| Shares outstanding | 31m | 32m | 30m | 28m | 28m | 25m | 25m | 24m | 24m | 24m | 22m | 21m | 19m | 19m | 19m | 19m | 18m | 18m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | — | — | — | — | 4 | 10 | 3 |
| Inventory | 64 | 70 | 74 | 83 | 91 | 103 | 96 | 86 |
| Total current assets | 451 | 279 | 281 | 262 | 264 | 288 | 294 | 281 |
| Goodwill | 17 | 144 | 144 | 144 | 144 | 138 | 138 | 109 |
| Total assets | 671 | 748 | 747 | 735 | 727 | 743 | 739 | 703 |
| Accounts payable | 7 | 12 | 14 | 18 | 16 | 17 | 16 | 15 |
| Deferred revenue (current) | — | 12 | — | — | — | 11 | — | — |
| Total current liabilities | 115 | 140 | 137 | 122 | 119 | 129 | 117 | 106 |
| Total liabilities | — | 162 | 163 | 149 | 145 | 157 | 144 | 132 |
| Shareholders' equity | 533 | 532 | 530 | 531 | 528 | 533 | 544 | 526 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 54 | 54 | 54 | 53 | 53 | 51 | 45 |
| Shares outstanding | 19m | 19m | 19m | 18m | 18m | 18m | 18m | 18m |
Compare with peers
- Oddity Tech Ltd balance sheet
- NU Skin Enterprises, Inc. balance sheet
- Interparfums Inc balance sheet
- Natures Sunshine Products Inc balance sheet
- E.l.f. Beauty, Inc. balance sheet
Head to head: ODD vs USNANUS vs USNAIPAR vs USNANATR vs USNA
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies