Marriott Vacations Worldwide Corp income statement
In fiscal 2025, Marriott Vacations Worldwide Corp reported revenue of $5.03bn, up 1.3% on the year before and net income of −$308m, or −$8.84 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Jan 2014 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,596 | 1,592 | 1,624 | 1,639 | 1,750 | 1,716 | 1,811 | 2,000 | 2,183 | 2,968 | 4,259 | 2,886 | 3,890 | 4,656 | 4,727 | 4,967 | 5,032 | 5,163 |
| Cost of revenue | — | — | 1,833 | 1,603 | 1,606 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | −209 | 36 | 144 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling and marketing | 413 | 343 | 341 | 329 | 316 | 315 | 331 | 334 | 388 | 527 | 748 | 386 | 617 | 807 | 823 | 919 | 943 | 995 |
| General and administrative | 88 | 82 | 81 | 86 | 99 | 101 | 106 | 100 | 106 | 198 | 248 | 154 | 227 | 249 | 273 | 237 | 242 | 246 |
| Interest expense | — | 56 | 47 | 58 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provision for credit losses | 12 | −52 | 38 | 42 | 36 | 30 | 33 | 44 | 52 | 64 | 112 | 150 | 101 | 150 | 230 | 279 | 222 | 236 |
| Income before tax | −763 | 109 | −217 | 31 | 131 | 151 | 206 | 198 | 240 | 103 | 225 | −340 | 127 | 582 | 398 | 306 | −299 | — |
| Income tax | −231 | 50 | −45 | 24 | 51 | 70 | 84 | 76 | 5 | 51 | 83 | −84 | 74 | 191 | 146 | 89 | 8 | −2 |
| Net income | −521 | 59 | −172 | 7 | 80 | 81 | 123 | 122 | 235 | 55 | 138 | −275 | 49 | 391 | 254 | 218 | −308 | −334 |
| Diluted EPS | −$15.48 | $1.74 | −$5.12 | $0.18 | $2.18 | $2.33 | $3.82 | $4.29 | $8.49 | $1.61 | $3.09 | −$6.65 | $1.13 | $8.77 | $6.28 | $5.61 | −$8.84 | — |
| Diluted shares (average) | 34m | 34m | 34m | 36m | 37m | 35m | 32m | 28m | 28m | 34m | 45m | 41m | 43m | 45m | 44m | 42m | 35m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,305 | 1,327 | 1,200 | 1,246 | 1,263 | 1,323 | 1,257 | 1,320 |
| Selling and marketing | 228 | 242 | 234 | 237 | 234 | 238 | 242 | 281 |
| General and administrative | 61 | 59 | 61 | 61 | 53 | 67 | 64 | 62 |
| Provision for credit losses | 55 | 56 | 50 | 58 | 57 | 57 | 50 | 72 |
| Income tax | 34 | 10 | 45 | 25 | 3 | −65 | 23 | 37 |
| Net income | 84 | 50 | 56 | 69 | −2 | −431 | 22 | 77 |
| Diluted EPS | $2.12 | $1.30 | $1.46 | $1.77 | −$0.07 | −$12.11 | $0.64 | $2.12 |
Compare with peers
- Hilton Grand Vacations Inc. income statement
- Travel & Leisure Co. income statement
- Viking Holdings Ltd income statement
- Hyatt Hotels Corp income statement
- H World Group Ltd income statement
Head to head: HGV vs VACTNL vs VACVAC vs VIKHTHT vs VAC
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies