Marriott Vacations Worldwide Corp balance sheet
At the end of fiscal 2025, Marriott Vacations Worldwide Corp had total assets of $9.76bn, total liabilities of $7.76bn and shareholders' equity of $1.99bn. It held $406m in cash against $3.53bn of debt: net debt of $3.13bn.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Jan 2014 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 32 | 26 | 110 | 103 | 200 | 347 | 177 | 147 | 409 | 231 | 287 | 524 | 342 | 524 | 248 | 197 | 406 | 211 |
| Inventory | — | 1,412 | 959 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — | — | — | 0 | 2,828 | 2,892 | 2,817 | 3,150 | 3,117 | 3,117 | 3,117 | 2,958 | 2,958 |
| Total assets | — | 3,642 | 2,845 | 2,613 | 2,632 | 2,531 | 2,400 | 2,391 | 2,845 | 9,018 | 9,214 | 8,898 | 9,613 | 9,639 | 9,680 | 9,808 | 9,757 | 9,479 |
| Total debt | 0 | 1,022 | 850 | 678 | 678 | 711 | — | 0 | 835 | 1,714 | 1,871 | 2,680 | 2,689 | 3,088 | 3,049 | 3,089 | 3,534 | 3,100 |
| Total liabilities | — | 1,738 | 1,711 | 1,474 | 1,423 | 1,451 | 1,423 | 1,484 | 1,804 | 5,552 | 6,183 | 6,216 | 6,627 | 7,141 | 7,298 | 7,367 | 7,764 | 7,422 |
| Shareholders' equity | 2,082 | 1,895 | 1,131 | 1,138 | 1,209 | 1,080 | 976 | 908 | 1,041 | 3,461 | 3,019 | 2,651 | 2,976 | 2,496 | 2,382 | 2,442 | 1,993 | 2,057 |
| Net debt (negative = net cash) | −32 | 996 | 740 | 575 | 478 | 364 | −177 | −147 | 426 | 1,483 | 1,584 | 2,156 | 2,347 | 2,564 | 2,801 | 2,892 | 3,128 | 2,889 |
| Shares outstanding | — | — | 34m | 35m | 35m | 32m | 30m | 27m | 26m | — | 42m | 41m | 42m | 37m | 35m | 35m | 34m | 34m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Goodwill | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.0 | 3.0 | 3.0 |
| Total assets | 9.7 | 9.8 | 9.9 | 9.9 | 10.1 | 9.8 | 9.6 | 9.5 |
| Total liabilities | 7.3 | 7.4 | 7.4 | 7.4 | 7.7 | 7.8 | 7.6 | 7.4 |
| Shareholders' equity | 2.4 | 2.4 | 2.4 | 2.5 | 2.5 | 2.0 | 2.0 | 2.1 |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 34m | 34m | 34m |
Compare with peers
- Hilton Grand Vacations Inc. balance sheet
- Travel & Leisure Co. balance sheet
- Viking Holdings Ltd balance sheet
- Hyatt Hotels Corp balance sheet
- H World Group Ltd balance sheet
Head to head: HGV vs VACTNL vs VACVAC vs VIKHTHT vs VAC
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies