Vital Farms, Inc. balance sheet
At the end of fiscal 2025, Vital Farms, Inc. had total assets of $519m, total liabilities of $167m and shareholders' equity of $351m. It held $48.8m in cash against $0 of debt: net cash of $48.8m.
Balance sheet
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 1 | 30 | 31 | 13 | 84 | 151 | 49 | 84 |
| Receivables | — | 16 | 21 | 27 | 39 | 40 | 54 | 68 | 61 |
| Inventory | — | 13 | 13 | 11 | 27 | 33 | 24 | 66 | 50 |
| Total current assets | — | 35 | 137 | 141 | 150 | 196 | 246 | 263 | 214 |
| Goodwill | — | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total assets | — | 62 | 171 | 190 | 215 | 275 | 359 | 519 | 570 |
| Accounts payable | — | 14 | 15 | 23 | 26 | 33 | 39 | 55 | 48 |
| Total current liabilities | — | 25 | 26 | 38 | 48 | 65 | 79 | 122 | 137 |
| Short-term debt | — | 2 | — | — | — | — | — | 0 | 1 |
| Long-term debt | — | 3 | — | — | — | — | — | 0 | 116 |
| Total debt | — | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 118 |
| Total liabilities | — | 30 | 29 | 38 | 56 | 83 | 90 | 167 | 290 |
| Shareholders' equity | 4 | 9 | 142 | 152 | 158 | 193 | 269 | 351 | 280 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 23 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | — | 4 | −29 | −31 | −13 | −84 | −151 | −49 | 34 |
| Shares outstanding | — | — | 39m | 40m | 41m | 42m | 44m | 45m | 43m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 54 | 52 | 68 | 58 | 68 | 51 | 51 | 61 |
| Inventory | 24 | 35 | 43 | 52 | 66 | 90 | 74 | 50 |
| Total current assets | 246 | 260 | 275 | 272 | 263 | 209 | 163 | 214 |
| Goodwill | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total assets | 359 | 377 | 431 | 482 | 519 | 493 | 502 | 570 |
| Accounts payable | 39 | 39 | 66 | 35 | 55 | 55 | 56 | 48 |
| Total current liabilities | 79 | 78 | 111 | 103 | 122 | 118 | 148 | 137 |
| Short-term debt | — | — | — | — | 0 | — | — | 1 |
| Long-term debt | — | — | — | — | 0 | — | 30 | 116 |
| Total debt | — | — | — | — | 0 | — | 30 | 118 |
| Total liabilities | 90 | 88 | 121 | 150 | 167 | 162 | 218 | 290 |
| Shareholders' equity | 269 | 289 | 310 | 331 | 351 | 331 | 284 | 280 |
| Shares outstanding | 44m | 44m | 45m | 45m | 45m | 44m | 43m | 43m |
Compare with peers
- Tootsie Roll Industries Inc balance sheet
- Oatly Group AB balance sheet
- Sanfilippo John B & SON Inc balance sheet
- Freshpet, Inc. balance sheet
- Hain Celestial Group Inc balance sheet
Head to head: TR vs VITLOTLY vs VITLJBSS vs VITL
More: Packaged Foods & Meats stocks compared, Consumer Staples sector, rankings of US companies