Vital Farms, Inc. cash flow statement
In fiscal 2025, Vital Farms, Inc.'s operations generated $33.7m of cash; it spent $82.0m on capital projects, leaving free cash flow of −$48.2m.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 11 | −5 | 12 | 18 | −8 | 51 | 65 | 34 | −49 |
| Depreciation and amortisation | 1 | 2 | 3 | 4 | 5 | 8 | 9 | 9 | 10 |
| Stock-based pay | 1 | 1 | 3 | 4 | 6 | 7 | 10 | 12 | 8 |
| Capital spending | 2 | 5 | 10 | 17 | 10 | 12 | 29 | 82 | 90 |
| Free cash flow | 9 | −10 | 1 | 1 | −19 | 39 | 36 | −48 | −138 |
| Free cash flow after stock pay | 9 | −11 | −1 | −3 | −25 | 32 | 26 | −61 | −146 |
| Share buybacks | — | 14 | — | — | — | — | — | — | — |
| Shares issued | — | 14 | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 15 | 5 | −1 | 23 | 6 | −19 | −27 | −9 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 |
| Stock-based pay | 3 | 3 | 3 | 3 | 3 | 3 | −1 | 3 |
| Capital spending | 18 | 3 | 7 | 34 | 38 | 21 | 17 | 14 |
| Free cash flow | −3 | 2 | −8 | −11 | −32 | −39 | −44 | −23 |
| Free cash flow after stock pay | −6 | −1 | −11 | −14 | −35 | −42 | −43 | −26 |
Compare with peers
- Tootsie Roll Industries Inc cash flow
- Oatly Group AB cash flow
- Sanfilippo John B & SON Inc cash flow
- Freshpet, Inc. cash flow
- Hain Celestial Group Inc cash flow
Head to head: TR vs VITLOTLY vs VITLJBSS vs VITL
More: Packaged Foods & Meats stocks compared, Consumer Staples sector, rankings of US companies