Westlake Corp income statement
In fiscal 2025, Westlake Corp reported revenue of $11.17bn, down 8.0% on the year before, operating income of −$1.58bn (a -14.1% margin) and net income of −$1.51bn, or −$11.70 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 3.2 | 3.6 | 3.6 | 3.8 | 4.4 | 4.5 | 5.1 | 8.0 | 8.6 | 8.1 | 7.5 | 11.8 | 15.8 | 12.5 | 12.1 | 11.2 | 11.3 |
| Cost of revenue | — | — | — | — | — | — | — | 4.1 | 6.3 | 6.6 | 6.9 | 6.5 | 8.3 | 11.7 | 10.3 | 10.2 | 10.4 | 10.2 |
| Gross profit | 0.2 | 0.5 | 0.6 | 0.7 | 1.1 | 1.3 | 1.2 | 1.0 | 1.8 | 2.0 | 1.3 | 1.0 | 3.5 | 4.1 | 2.2 | 2.0 | 0.8 | 1.1 |
| Selling, general and administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 |
| Operating income | 0.1 | 0.4 | 0.4 | 0.6 | 1.0 | 1.1 | 1.0 | 0.6 | 1.2 | 1.4 | 0.7 | 0.4 | 2.8 | 3.1 | 0.7 | 0.9 | −1.6 | −1.2 |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Income before tax | — | — | — | — | 0.9 | 1.1 | 1.0 | 0.6 | 1.1 | 1.3 | 0.6 | 0.3 | 2.7 | 2.9 | 0.7 | 0.9 | −1.6 | −1.3 |
| Income tax | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.1 | −0.3 | 0.3 | 0.1 | −0.0 | 0.6 | 0.6 | 0.2 | 0.3 | −0.1 | −0.1 |
| Net income | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 0.6 | 0.4 | 1.3 | 1.0 | 0.4 | 0.3 | 2.0 | 2.2 | 0.5 | 0.6 | −1.5 | −1.2 |
| Diluted EPS | $0.40 | $1.67 | $1.94 | $2.88 | $4.55 | $5.07 | $4.86 | $3.06 | $10.00 | $7.62 | $3.25 | $2.56 | $15.58 | $17.34 | $3.70 | $4.64 | −$11.70 | −$9.63 |
| Diluted shares (average) | 131m | 131m | 133m | 133m | 134m | 134m | 132m | 130m | 130m | 130m | 129m | 128m | 129m | 129m | 129m | 129m | 128m | 128m |
| EBITDA | 0.2 | 0.5 | 0.6 | 0.8 | 1.1 | 1.3 | 1.2 | 1.0 | 1.8 | 2.0 | 1.4 | 1.2 | 3.6 | 4.1 | 1.8 | 2.0 | −0.4 | −0.1 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,117 | 2,843 | 2,846 | 2,953 | 2,838 | 2,533 | 2,652 | 3,271 |
| Cost of revenue | 2,618 | 2,515 | 2,614 | 2,695 | 2,602 | 2,446 | 2,540 | 2,619 |
| Gross profit | 499 | 328 | 232 | 258 | 236 | 87 | 112 | 652 |
| Selling, general and administrative | 215 | 226 | 227 | 221 | 228 | 224 | 236 | 253 |
| Operating income | 180 | 66 | −32 | −109 | −766 | −671 | −172 | 364 |
| Interest expense | 39 | 39 | 39 | 40 | 41 | 51 | 56 | 55 |
| Income before tax | 185 | 96 | −34 | −125 | −775 | −663 | −190 | 338 |
| Income tax | 65 | 77 | 1 | 6 | −3 | −130 | −33 | 67 |
| Net income | 108 | 7 | −40 | −142 | −782 | −544 | −169 | 260 |
| Diluted EPS | $0.83 | $0.06 | −$0.31 | −$1.11 | −$6.06 | −$4.22 | −$1.31 | $2.01 |
| EBITDA | 461 | 347 | 251 | 186 | −463 | −374 | 112 | 650 |
Compare with peers
- Olin Corp income statement
- Chemours Co income statement
- Methanex Corp income statement
- Tronox Holdings plc income statement
- Dow Inc. income statement
Head to head: OLN vs WLKCC vs WLKMEOH vs WLKDOW vs WLK
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies