Woodward, Inc. balance sheet
At the end of fiscal 2025, Woodward, Inc. had total assets of $4.63bn, total liabilities of $2.06bn and shareholders' equity of $2.57bn. It held $327m in cash against $702m of debt: net debt of $375m.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 101 | 106 | 75 | 62 | 49 | 115 | 82 | 81 | 88 | 84 | 99 | 153 | 448 | 108 | 137 | 282 | 327 | 475 |
| Receivables | 210 | 249 | 298 | 354 | 381 | 347 | 322 | 344 | 402 | 423 | 416 | 365 | 322 | 369 | 485 | 457 | 477 | 618 |
| Inventory | 302 | 295 | 382 | 398 | 432 | 452 | 448 | 462 | 474 | 476 | 517 | 438 | 420 | 514 | 518 | 609 | 655 | 725 |
| Total current assets | 696 | 719 | 818 | 903 | 957 | 1,009 | 917 | 944 | 1,021 | 1,175 | 1,271 | 1,211 | 1,465 | 1,312 | 1,469 | 1,744 | 1,884 | 2,339 |
| Goodwill | 443 | 439 | 462 | 461 | 561 | 560 | 557 | 556 | 557 | 813 | 798 | 808 | 805 | 773 | 791 | 807 | 832 | 894 |
| Total assets | 1,696 | 1,663 | 1,781 | 1,860 | 2,219 | 2,359 | 2,512 | 2,642 | 2,757 | 3,933 | 3,957 | 3,903 | 4,091 | 3,806 | 4,010 | 4,369 | 4,630 | 5,196 |
| Accounts payable | 81 | 107 | 123 | 125 | 146 | 161 | 173 | 169 | 233 | 226 | 240 | 134 | 171 | 231 | 234 | 287 | 289 | 329 |
| Deferred revenue (current) | — | 12 | 8 | 7 | 6 | 6 | 10 | 6 | 5 | 10 | 28 | 25 | 30 | 31 | 34 | 57 | 49 | 52 |
| Total current liabilities | 262 | 263 | 281 | 280 | 416 | 340 | 338 | 481 | 427 | 611 | 707 | 392 | 366 | 539 | 617 | 924 | 907 | 1,421 |
| Short-term debt | 0 | 22 | 0 | 0 | 0 | 0 | 2 | 150 | 0 | 154 | 220 | 102 | 1 | 1 | 76 | 86 | 123 | 132 |
| Long-term debt | — | 444 | 425 | 392 | 450 | 710 | 848 | 577 | 580 | 1,092 | 865 | 737 | 734 | 710 | 646 | 570 | 457 | 618 |
| Total debt | 0 | 466 | 425 | 392 | 550 | 710 | 852 | 727 | 582 | 1,246 | 1,085 | 838 | 736 | 777 | 722 | 872 | 702 | 1,342 |
| Total liabilities | 985 | 860 | 862 | 852 | 1,076 | 1,236 | 1,359 | 1,430 | 1,386 | 2,357 | 2,230 | 1,911 | 1,876 | 1,905 | 1,939 | 2,192 | 2,064 | 2,723 |
| Shareholders' equity | 709 | 803 | 919 | 1,008 | 1,143 | 1,161 | 1,153 | 1,213 | 1,371 | 1,577 | 1,727 | 1,993 | 2,215 | 1,901 | 2,071 | 2,176 | 2,566 | 2,474 |
| Net debt (negative = net cash) | −101 | 360 | 351 | 330 | 501 | 595 | 770 | 646 | 495 | 1,162 | 986 | 685 | 287 | 670 | 584 | 590 | 375 | 867 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 457 | 367 | 496 | 475 | 477 | 414 | 536 | 618 |
| Inventory | 609 | 632 | 635 | 657 | 655 | 689 | 704 | 725 |
| Total current assets | 1,744 | 1,725 | 1,912 | 2,061 | 1,884 | 2,049 | 2,272 | 2,339 |
| Goodwill | 807 | 782 | 792 | 814 | 832 | 832 | 826 | 894 |
| Total assets | 4,369 | 4,281 | 4,493 | 4,712 | 4,630 | 4,734 | 4,969 | 5,196 |
| Accounts payable | 287 | 224 | 269 | 284 | 289 | 270 | 306 | 329 |
| Deferred revenue (current) | 57 | 51 | 47 | 48 | 49 | 49 | 61 | 52 |
| Total current liabilities | 924 | 915 | 980 | 1,010 | 907 | 999 | 1,312 | 1,421 |
| Short-term debt | 86 | 161 | 161 | 76 | 123 | 48 | 47 | 132 |
| Long-term debt | 570 | 483 | 490 | 504 | 457 | 457 | 453 | 618 |
| Total debt | 655 | 644 | 651 | 580 | 580 | 505 | 500 | 750 |
| Total liabilities | 2,192 | 2,073 | 2,156 | 2,243 | 2,064 | 2,146 | 2,444 | 2,723 |
| Shareholders' equity | 2,176 | 2,208 | 2,338 | 2,469 | 2,566 | 2,587 | 2,525 | 2,474 |
Compare with peers
- Moog Inc. balance sheet
- Leonardo DRS, Inc. balance sheet
- Curtiss Wright Corp balance sheet
- BWX Technologies, Inc. balance sheet
- CAE Inc balance sheet
Head to head: MOG.A vs WWDDRS vs WWDCW vs WWD
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies