22nd Century Group, Inc. cash flow statement
In fiscal 2025, 22nd Century Group, Inc.'s operations generated −$7.7m of cash; it spent $61,000 on capital projects, leaving free cash flow of −$7.8m.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1 | −3 | −2 | 4 | −7 | −7 | −10 | −12 | −18 | −15 | −16 | −23 | −52 | −55 | −14 | −8 | −8 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 0 | 0 |
| Stock-based pay | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 4 | 2 | 4 | 5 | 3 | 0 | 0 | 1 |
| Capital spending | — | — | — | 0 | 0 | 0 | — | — | — | 1 | 0 | 1 | 4 | 5 | 0 | 0 | 0 |
| Free cash flow | — | — | — | 3 | −7 | −7 | — | — | — | −15 | −16 | −24 | −55 | −60 | −14 | −8 | −9 |
| Free cash flow after stock pay | — | — | — | 2 | −9 | −9 | — | — | — | −19 | −17 | −28 | −61 | −62 | −15 | −8 | −10 |
| Shares issued | 1 | 3 | 0 | 0 | 0 | 6 | — | — | — | — | — | 40 | 35 | — | 16 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2,977 | −4,398 | −2,976 | −3,478 | −4,018 | 2,749 | −3,103 | −3,989 |
| Depreciation and amortisation | 143 | 136 | 121 | 122 | 123 | 113 | 113 | 116 |
| Stock-based pay | −4 | 147 | 26 | 107 | 92 | 196 | 238 | 270 |
| Capital spending | 70 | 0 | 10 | 29 | 6 | 16 | 40 | 331 |
| Free cash flow | −3,047 | −4,398 | −2,986 | −3,507 | −4,024 | 2,733 | −3,143 | −4,320 |
| Free cash flow after stock pay | −3,043 | −4,545 | −3,012 | −3,614 | −4,116 | 2,537 | −3,381 | −4,590 |
| Shares issued | — | — | — | — | — | — | 200 | 0 |
Compare with peers
- Turning Point Brands, Inc. cash flow
- RLX Technology Inc. cash flow
- Universal Corp cash flow
- Altria cash flow
- British American Tobacco P.l.c. cash flow
Head to head: TPB vs XXIIRLX vs XXIIUVV vs XXII
More: Tobacco stocks compared, Consumer Staples sector, rankings of US companies