Xylem Inc. cash flow statement
In fiscal 2025, Xylem Inc.'s operations generated $1.24bn of cash; it spent $331m on capital projects, leaving free cash flow of $910m. It returned $391m in dividends and $15.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 370 | 395 | 449 | 396 | 324 | 416 | 464 | 497 | 686 | 586 | 839 | 824 | 538 | 596 | 837 | 1,263 | 1,241 | 1,272 |
| Depreciation and amortisation | 70 | 92 | 137 | 142 | 150 | 142 | 133 | 151 | 234 | 261 | 257 | 251 | 245 | 236 | 436 | 562 | 575 | 560 |
| Stock-based pay | 9 | 9 | 13 | 22 | 27 | 18 | 15 | 18 | 21 | 30 | 29 | 26 | 33 | 37 | 60 | 56 | 53 | 55 |
| Capital spending | 62 | 94 | 126 | 112 | 126 | 119 | 117 | 124 | 170 | 237 | 226 | 183 | 208 | 208 | 271 | 321 | 331 | 351 |
| Free cash flow | 308 | 301 | 323 | 284 | 198 | 297 | 347 | 373 | 516 | 349 | 613 | 641 | 330 | 388 | 566 | 942 | 910 | 921 |
| Free cash flow after stock pay | 299 | 292 | 310 | 262 | 171 | 279 | 332 | 355 | 495 | 319 | 584 | 615 | 297 | 351 | 506 | 886 | 857 | 866 |
| Dividends paid | — | 0 | 19 | 75 | 87 | 94 | 102 | 112 | 130 | 152 | 174 | 188 | 203 | 217 | 299 | 350 | 391 | 405 |
| Share buybacks | — | 0 | 0 | 13 | 73 | 134 | 179 | 4 | 25 | 59 | 40 | 61 | 68 | 52 | 25 | 20 | 15 | 1,581 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 575 | 33 | 305 | 360 | 543 | 108 | 290 | 331 |
| Depreciation and amortisation | 142 | 68 | 69 | 295 | 143 | 65 | 65 | 287 |
| Stock-based pay | 13 | 12 | 13 | 12 | 16 | 13 | 12 | 14 |
| Capital spending | 100 | 71 | 98 | 79 | 83 | 90 | 89 | 89 |
| Free cash flow | 475 | −38 | 207 | 281 | 460 | 18 | 201 | 242 |
| Free cash flow after stock pay | 462 | −50 | 194 | 269 | 444 | 5 | 189 | 228 |
Compare with peers
- Dover Corporation cash flow
- Ingersoll Rand cash flow
- Hubbell Incorporated cash flow
- Otis Worldwide cash flow
- Stanley Black & Decker cash flow
Head to head: DOV vs XYLIR vs XYLHUBB vs XYL
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies