Borgwarner vs Magna International
Magna International is the larger business, with $42.01bn of revenue in fiscal 2025 against $14.32bn for Borgwarner (2.9 times as much). Borgwarner grew faster (1.6% against -1.9%). Magna International kept more of each dollar of sales as profit: a net margin of 2.0% against 1.9%.
| Latest fiscal year | BorgwarnerBWA, 2025 | Magna InternationalMGA, 2025 |
|---|---|---|
| Revenue | $14.32bn | $42.01bn |
| Revenue growth | 1.6% | -1.9% |
| Net income | $277m | $829m |
| Operating margin | — | — |
| Net margin | 1.9% | 2.0% |
| Return on equity | 5.0% | 6.9% |
| Free cash flow | $1.18bn | $2.29bn |
| Cash | $2.31bn | $1.61bn |
| Total debt | $3.90bn | $4.71bn |
| Debt to equity | — | — |
| Dividend per share | $0.56 | — |
| Dividend yield | 1.3% | 2.9% |
| Share buybacks | $508m | $137m |
| Employees | — | — |
| Market value | $10.61bn | $17.77bn |
| Price vs our value range | Below our value range | Within our value range |
| Moat score | 60 (Moderate) | 22 (Weak) |
| Insider trades, 12 months | 1 buys, 30 sales | 0 buys, 0 sales |