Adient vs Borgwarner
Adient and Borgwarner are similar in size: $14.54bn and $14.32bn of revenue in their latest fiscal years. Borgwarner grew faster (1.6% against -1.0%). Borgwarner kept more of each dollar of sales as profit: a net margin of 1.9% against -1.9%.
| Latest fiscal year | AdientADNT, 2025 | BorgwarnerBWA, 2025 |
|---|---|---|
| Revenue | $14.54bn | $14.32bn |
| Revenue growth | -1.0% | 1.6% |
| Net income | −$281m | $277m |
| Operating margin | — | — |
| Net margin | -1.9% | 1.9% |
| Return on equity | -14.4% | 5.0% |
| Free cash flow | $204m | $1.18bn |
| Cash | $958m | $2.31bn |
| Total debt | $2.40bn | $3.90bn |
| Debt to equity | — | — |
| Dividend per share | — | $0.56 |
| Dividend yield | — | 1.3% |
| Share buybacks | $125m | $508m |
| Employees | 65,000 | — |
| Market value | $1.31bn | $10.61bn |
| Price vs our value range | Below our value range | Below our value range |
| Moat score | 36 (Weak) | 60 (Moderate) |
| Insider trades, 12 months | 0 buys, 4 sales | 1 buys, 30 sales |