Autoliv vs Borgwarner
Borgwarner is the larger business, with $14.32bn of revenue in fiscal 2025 against $10.81bn for Autoliv (1.3 times as much). Autoliv grew faster (4.1% against 1.6%). Autoliv kept more of each dollar of sales as profit: a net margin of 6.8% against 1.9%.
| Latest fiscal year | AutolivALV, 2025 | BorgwarnerBWA, 2025 |
|---|---|---|
| Revenue | $10.81bn | $14.32bn |
| Revenue growth | 4.1% | 1.6% |
| Net income | $735m | $277m |
| Operating margin | 10.1% | — |
| Net margin | 6.8% | 1.9% |
| Return on equity | 30.3% | 5.0% |
| Free cash flow | $716m | $1.18bn |
| Cash | $604m | $2.31bn |
| Total debt | $2.15bn | $3.90bn |
| Debt to equity | 83.7% | — |
| Dividend per share | $3.12 | $0.56 |
| Dividend yield | 2.9% | 1.3% |
| Share buybacks | $351m | $508m |
| Employees | 64,300 | — |
| Market value | $8.71bn | $10.61bn |
| Price vs our value range | Within our value range | Below our value range |
| Moat score | 47 (Moderate) | 60 (Moderate) |
| Insider trades, 12 months | 0 buys, 9 sales | 1 buys, 30 sales |