Borgwarner Inc income statement
In fiscal 2025, Borgwarner Inc reported revenue of $14.32bn, up 1.6% on the year before, operating income of $536m (a 3.7% margin) and net income of $277m, or $1.28 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.0 | 5.7 | 7.1 | 7.2 | 7.4 | 8.3 | 8.0 | 9.1 | 9.8 | 10.5 | 10.2 | 10.2 | 11.8 | 12.6 | 14.2 | 14.1 | 14.3 | 14.2 |
| Cost of revenue | — | — | — | — | — | — | — | 7.1 | 7.7 | 8.3 | 8.1 | 8.3 | 9.6 | 10.3 | 11.6 | 11.4 | 11.6 | 11.4 |
| Gross profit | 0.6 | 1.1 | 1.4 | 1.5 | 1.6 | 1.8 | 1.7 | 1.9 | 2.1 | 2.2 | 2.1 | 1.9 | 2.2 | 2.4 | 2.6 | 2.6 | 2.7 | 2.8 |
| Research and development | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Selling, general and administrative | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | 1.0 | 1.1 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 |
| Operating income | 0.1 | 0.5 | 0.8 | 0.8 | 0.9 | 1.0 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 0.6 | 0.9 | 1.0 | 1.2 | 0.5 | 0.5 | 0.8 |
| Interest expense | — | — | — | — | — | — | — | — | — | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Net interest income | — | — | — | — | — | — | — | — | — | — | −0.0 | −0.1 | −0.1 | −0.1 | −0.0 | −0.0 | −0.0 | — |
| Income before tax | 0.0 | 0.5 | 0.8 | 0.8 | 0.9 | 1.0 | 0.9 | 0.9 | 1.1 | 1.2 | 1.3 | 1.0 | 0.5 | 0.9 | 1.0 | 0.5 | 0.5 | 0.8 |
| Income tax | −0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.6 | 0.2 | 0.5 | 0.4 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 |
| Net income | 0.0 | 0.4 | 0.6 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.4 | 0.9 | 0.7 | 0.5 | 0.5 | 0.9 | 0.6 | 0.3 | 0.3 | 0.5 |
| Diluted EPS | $0.12 | $1.53 | $1.95 | $1.84 | $2.70 | $2.86 | $2.56 | $2.76 | $2.08 | $4.44 | $3.61 | $2.34 | $2.24 | $3.99 | $2.67 | $1.50 | $1.28 | $2.30 |
| Diluted shares (average) | 266m | 294m | 292m | 276m | 263m | 260m | 256m | 245m | 240m | 238m | 235m | 243m | 240m | 237m | 234m | 225m | 216m | 208m |
| EBITDA | 0.3 | 0.8 | 1.1 | 1.0 | 1.2 | 1.3 | 1.2 | 1.4 | 1.5 | 1.6 | 1.7 | 1.2 | 1.5 | 1.6 | 1.7 | 1.2 | 1.3 | 1.4 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,439 | 3,515 | 3,638 | 3,591 | 3,572 | 3,533 | 3,648 | 3,487 |
| Cost of revenue | 2,756 | 2,876 | 2,998 | 2,927 | 2,841 | 2,856 | 2,927 | 2,825 |
| Gross profit | 683 | 639 | 640 | 664 | 731 | 677 | 721 | 662 |
| Research and development | 170 | 182 | 182 | 189 | 157 | 177 | 176 | 172 |
| Selling, general and administrative | 340 | 315 | 317 | 341 | 331 | 328 | 331 | 310 |
| Operating income | −316 | 237 | 289 | 248 | −238 | 336 | 370 | 302 |
| Interest expense | 28 | 28 | 24 | 25 | 22 | 25 | 25 | 17 |
| Net interest income | −3 | −12 | −12 | −9 | −6 | −11 | — | — |
| Income before tax | 29 | 232 | 284 | 248 | −240 | 328 | 372 | 298 |
| Income tax | 67 | 61 | 52 | 75 | 1 | 73 | 81 | 65 |
| Net income | −405 | 157 | 224 | 158 | −262 | 242 | 277 | 221 |
| Diluted EPS | −$1.78 | $0.72 | $1.03 | $0.73 | −$1.20 | $1.16 | $1.34 | $1.08 |
| EBITDA | −138 | 392 | 468 | 467 | −72 | 481 | 519 | 455 |
Compare with peers
- Adient plc income statement
- Autoliv Inc income statement
- Lear Corp income statement
- Dauch Corp income statement
- Magna International Inc income statement
Head to head: ADNT vs BWAALV vs BWABWA vs LEABWA vs DCH
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies