Borgwarner Inc key statistics and ratios
In fiscal 2025, Borgwarner Inc had return on equity of 5.0% and a net margin of 1.9%. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 0.7% | 6.7% | 7.7% | 7.0% | 8.4% | 7.9% | 7.2% | 6.6% | 4.5% | 8.8% | 7.3% | 4.9% | 4.5% | 7.5% | 4.4% | 2.4% | 1.9% | 3.4% |
| Return on equity | 1.2% | 17.0% | 23.7% | 18.3% | 18.8% | 18.3% | 16.1% | 17.6% | 12.7% | 23.4% | 16.7% | 9.0% | 8.0% | 13.3% | 9.6% | 6.0% | 5.0% | 8.6% |
| Return on assets | 0.6% | 7.3% | 9.6% | 8.1% | 9.4% | 9.3% | 7.0% | 6.6% | 4.7% | 9.4% | 7.5% | 3.9% | 3.3% | 5.6% | 4.0% | 2.4% | 2.0% | 3.5% |
| Effective tax rate | — | 17.1% | 25.5% | 31.4% | 25.1% | 29.9% | 29.9% | 32.5% | 54.6% | 17.6% | 37.0% | 41.2% | 12.7% | 21.4% | 29.2% | 20.6% | 36.1% | 29.0% |
| R&D as % of revenue | 3.9% | 3.3% | 3.4% | 3.7% | 4.1% | 4.0% | 3.8% | 3.8% | 4.2% | 4.2% | 4.1% | 4.7% | 5.0% | 5.5% | 5.0% | 5.2% | 5.0% | 4.8% |
| SG&A as % of revenue | 11.6% | 10.0% | 8.7% | 8.8% | 8.6% | 8.4% | 8.3% | 9.0% | 9.2% | 9.0% | 8.6% | 9.4% | 9.2% | 10.2% | 9.3% | 9.6% | 9.1% | 9.1% |
| Dividends ÷ net income | 51.1% | 0.0% | 0.0% | — | 9.1% | 17.7% | 20.2% | 19.1% | 28.2% | 15.3% | 18.8% | 29.2% | 30.2% | 17.1% | 20.8% | 29.0% | 43.0% | 29.1% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Net margin | −11.8% | 4.5% | 6.2% | 4.4% | −7.3% | 6.8% | 7.6% | 6.3% |
| R&D as % of revenue | 4.9% | 5.2% | 5.0% | 5.3% | 4.4% | 5.0% | 4.8% | 4.9% |
| SG&A as % of revenue | 9.9% | 9.0% | 8.7% | 9.5% | 9.3% | 9.3% | 9.1% | 8.9% |
Financial health
- Short-term assets cover short-term liabilities $6.3bn of assets due within a year against $4.5bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $6.3bn short-term assets against $2.9bn of longer-dated liabilities.
- More cash than debt $1.6bn of cash against $3.0bn of debt.
- Debt below 40% of shareholders' equity Debt is 53% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 60% to 53% over five years.
- A year's operating cash flow covers at least 20% of debt $1.7bn of operating cash flow against $3.0bn of debt.
- Operating profit covers interest at least five times over Operating income of $770m against $89m of interest.
Moat
Moderate moat
How hard Borgwarner's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 17 / 20
Cash operating profit has been a median 12.7% of total assets over 10 years.
- Pricing power 8 / 20
Gross margin has been a median 19.4%, moving by 1.3 percentage points (standard deviation) across 10 years.
- Durability 7 / 20
Operating margin has been a median 8.1%; its worst year was 3.2%.
- Cash conversion 13 / 20
Free cash flow was positive in 10 of 10 years, at a median 6.4% of revenue.
- Discipline 20 / 20
The diluted share count fell 12.8% over five years; stock-based pay has been a median 0.4% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (65 before it).
Compare with peers
- Adient plc statistics
- Autoliv Inc statistics
- Lear Corp statistics
- Dauch Corp statistics
- Magna International Inc statistics
Head to head: ADNT vs BWAALV vs BWABWA vs LEABWA vs DCH
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies