Borgwarner Inc balance sheet
At the end of fiscal 2025, Borgwarner Inc had total assets of $13.77bn, total liabilities of $8.15bn and shareholders' equity of $5.44bn. It held $2.31bn in cash against $3.90bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.4 | 0.4 | 0.4 | 0.7 | 0.9 | 0.8 | 0.6 | 0.4 | 0.5 | 0.7 | 0.8 | 1.7 | 1.8 | 1.3 | 1.5 | 2.1 | 2.3 | 1.6 |
| Receivables | 0.7 | 1.0 | 1.2 | 1.1 | 1.2 | 1.4 | 1.7 | 1.7 | 2.0 | 2.0 | 1.9 | 2.9 | 2.9 | 2.5 | 3.1 | 2.8 | 3.0 | 3.1 |
| Inventory | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.7 | 0.6 | 0.8 | 0.8 | 0.8 | 1.3 | 1.5 | 1.2 | 1.3 | 1.3 | 1.2 | 1.3 |
| Total current assets | 1.6 | 2.1 | 2.1 | 2.5 | 2.8 | 3.0 | 3.1 | 2.9 | 3.5 | 3.8 | 3.8 | 6.2 | 6.6 | 6.6 | 6.2 | 6.5 | 6.8 | 6.3 |
| Goodwill | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.8 | 1.7 | 1.9 | 1.9 | 1.8 | 2.6 | 2.9 | 3.0 | 3.0 | 2.4 | 2.1 | 2.0 |
| Total assets | 4.8 | 5.6 | 6.0 | 6.4 | 6.9 | 7.2 | 9.2 | 8.8 | 9.8 | 10.1 | 9.7 | 16.0 | 16.6 | 17.0 | 14.5 | 14.0 | 13.8 | 13.2 |
| Accounts payable | 0.5 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.2 | 1.3 | 1.5 | 1.5 | 1.3 | — | 2.3 | 2.7 | — | — | — | — |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total current liabilities | 1.0 | 1.4 | 1.9 | 1.6 | 1.6 | 2.2 | 2.4 | 2.1 | 2.4 | 2.4 | 2.3 | 3.8 | 3.8 | 4.2 | 3.8 | 3.6 | 3.3 | 4.5 |
| Short-term debt | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 1.1 |
| Long-term debt | 0.8 | 1.1 | 0.8 | 0.8 | 1.0 | 0.7 | 2.1 | 2.0 | 2.1 | 1.9 | 1.7 | 3.7 | 4.3 | 4.1 | 3.7 | 3.8 | 3.9 | 1.9 |
| Total debt | 0.8 | 1.2 | 1.3 | 1.1 | 1.2 | 1.4 | 2.7 | 2.2 | 2.2 | 2.3 | 2.2 | 3.8 | 4.3 | 4.2 | 3.8 | 4.2 | 3.9 | 3.0 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | 9.3 | 9.3 | 9.5 | 8.4 | 8.3 | 8.2 | 7.4 |
| Shareholders' equity | 2.2 | 2.3 | 2.4 | 3.1 | 3.6 | 3.6 | 3.6 | 3.2 | 3.7 | 4.2 | 4.7 | 6.4 | 6.9 | 7.2 | 5.8 | 5.5 | 5.4 | 5.7 |
| Shares outstanding | — | — | — | 231m | 228m | 226m | 219m | 212m | 211m | 208m | 206m | 239m | 240m | 234m | 230m | 219m | 207m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2.8 | 3.1 | 3.2 | 3.3 | 3.0 | 3.1 | 3.1 | 3.1 |
| Inventory | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 |
| Total current assets | 6.5 | 6.4 | 6.8 | 7.0 | 6.8 | 6.7 | 7.1 | 6.3 |
| Goodwill | 2.4 | 2.4 | 2.5 | 2.5 | 2.1 | 2.0 | 2.0 | 2.0 |
| Total assets | 14.0 | 13.8 | 14.4 | 14.5 | 13.8 | 13.7 | 13.9 | 13.2 |
| Deferred revenue (current) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total current liabilities | 3.6 | 3.2 | 3.4 | 3.4 | 3.3 | 3.2 | 3.3 | 4.5 |
| Short-term debt | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 |
| Long-term debt | 3.8 | 3.8 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 1.9 |
| Total debt | 4.1 | 3.8 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.0 |
| Total liabilities | 8.3 | 7.9 | 8.3 | 8.3 | 8.2 | 8.0 | 8.1 | 7.4 |
| Shareholders' equity | 5.5 | 5.7 | 5.9 | 6.0 | 5.4 | 5.5 | 5.6 | 5.7 |
| Shares outstanding | 219m | — | — | — | 207m | — | — | — |
Compare with peers
- Adient plc balance sheet
- Autoliv Inc balance sheet
- Lear Corp balance sheet
- Dauch Corp balance sheet
- Magna International Inc balance sheet
Head to head: ADNT vs BWAALV vs BWABWA vs LEABWA vs DCH
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies