undamentalytics Newsletter

Danaos vs Navios Maritime Partners L.p.

Navios Maritime Partners L.p. is the larger business, with $1.34bn of revenue in fiscal 2025 against $1.04bn for Danaos (1.3 times as much). Danaos grew faster (2.8% against 0.8%). Danaos kept more of each dollar of sales as profit: a net margin of 47.4% against 21.2%.

Latest fiscal yearDanaosDAC, 2025Navios Maritime Partners L.p.NMM, 2025
Revenue $1.04bn $1.34bn
Revenue growth 2.8% 0.8%
Net income $495m $285m
Operating margin — —
Net margin 47.4% 21.2%
Return on equity 13.7% —
Free cash flow — $281m
Cash $1.04bn $403m
Total debt $1.16bn $2.19bn
Debt to equity — —
Dividend per share — —
Dividend yield 2.3% 0.2%
Share buybacks $75.7m —
Employees — —
Market value $2.81bn $2.51bn
Price vs our value range Below our value range —
Moat score — 58 (Moderate)
Insider trades, 12 months 0 buys, 0 sales 101 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.