undamentalytics Newsletter

Danaos vs Teekay Tankers

Danaos and Teekay Tankers are similar in size: $1.04bn and $952m of revenue in their latest fiscal years. Danaos grew faster (2.8% against -22.6%). Danaos kept more of each dollar of sales as profit: a net margin of 47.4% against 36.9%.

Latest fiscal yearDanaosDAC, 2025Teekay TankersTNK, 2025
Revenue $1.04bn $952m
Revenue growth 2.8% -22.6%
Net income $495m $351m
Operating margin — 32.5%
Net margin 47.4% 36.9%
Return on equity 13.7% 18.5%
Free cash flow — $116m
Cash $1.04bn $831m
Total debt $1.16bn $0
Debt to equity — 0.0%
Dividend per share — —
Dividend yield 2.3% 2.1%
Share buybacks $75.7m —
Employees — —
Market value $2.81bn $3.32bn
Price vs our value range Below our value range Below our value range
Moat score — —
Insider trades, 12 months 0 buys, 0 sales 0 buys, 5 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.