Danaos vs Teekay Corp
Danaos and Teekay Corp are similar in size: $1.04bn and $950m of revenue in their latest fiscal years. Danaos grew faster (2.8% against -22.2%). Danaos kept more of each dollar of sales as profit: a net margin of 47.4% against 10.3%.
| Latest fiscal year | DanaosDAC, 2025 | Teekay CorpTK, 2025 |
|---|---|---|
| Revenue | $1.04bn | $950m |
| Revenue growth | 2.8% | -22.2% |
| Net income | $495m | $98.1m |
| Operating margin | — | 31.9% |
| Net margin | 47.4% | 10.3% |
| Return on equity | 13.7% | 4.8% |
| Free cash flow | — | $112m |
| Cash | $1.04bn | $941m |
| Total debt | $1.16bn | $0 |
| Debt to equity | — | 0.0% |
| Dividend per share | — | — |
| Dividend yield | 2.3% | 7.0% |
| Share buybacks | $75.7m | $4.9m |
| Employees | — | — |
| Market value | $2.81bn | $1.21bn |
| Price vs our value range | Below our value range | — |
| Moat score | — | — |
| Insider trades, 12 months | 0 buys, 0 sales | 0 buys, 17 sales |