undamentalytics Newsletter

Danaos Corp key statistics and ratios

In fiscal 2025, Danaos Corp had return on equity of 13.7% and a net margin of 47.4%. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Danaos Corp: financial ratios, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Net margin11.3%−28.5%2.9%−17.9%6.4%−0.7%20.6%−73.5%18.6%−7.2%29.3%33.3%152.7%56.3%59.2%49.8%47.4%
Return on equity8.9%−25.6%3.2%−23.8%7.2%−0.6%15.3%−55.1%16.2%−5.3%16.7%16.0%67.4%24.1%20.7%15.7%13.7%
Return on assets—−2.9%0.4%−2.6%0.9%−0.1%3.1%−10.8%2.7%−1.2%4.9%5.7%33.2%15.9%16.3%12.6%10.5%
Effective tax rate————————————0.6%3.2%0.0%0.0%0.0%
Dividends ÷ net income————————————2.9%11.0%10.5%12.4%12.8%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

5 of 6 checks passed · December 31, 2025
What it owns · $5.1bn
Short-term assets $1.3bnLonger-term assets $3.8bn
What it owes, and who funded it · $5.1bn
Short-term liabilities $402mLonger-term liabilities $917mShareholders' equity $3.8bn
  • Short-term assets cover short-term liabilities $1.3bn of assets due within a year against $402m of liabilities due within a year.
  • Short-term assets cover long-term liabilities $1.3bn short-term assets against $917m of longer-dated liabilities.
  • More cash than debt $1.0bn of cash against $1.2bn of debt.
  • Debt below 40% of shareholders' equity Debt is 30% of equity.
  • Debt burden no higher than five years ago Debt to equity moved from 115% to 30% over five years.
  • A year's operating cash flow covers at least 20% of debt $645m of operating cash flow against $1.2bn of debt.
  • Operating profit covers interest at least five times over Interest not separately reported. Not assessable.

From Danaos Corp's latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Medium.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: DAC vs TNKDAC vs TKCMRE vs DACDAC vs INSW

More: Marine Transportation stocks compared, Industrials sector, rankings of US companies

Figures from Danaos Corp's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Danaos Corp.