Danaos Corp income statement

In fiscal 2025, Danaos Corp reported revenue of $1.04bn, up 2.8% on the year before, operating income of $499m (a 47.8% margin) and net income of $495m, or $26.76 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Danaos Corp: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Revenue	320	360	468	589	588	552	568	498	452	459	447	462	690	993	974	1,014	1,042
General and administrative	15	23	21	20	19	21	22	22	23	26	27	24	44	37	43	54	64
Operating income	136	86	205	153	272	192	244	−213	187	−12	201	199	358	653	581	541	499
Interest expense	36	41	55	87	91	95	84	83	87	86	72	54	69	62	20	26	—
Net interest income	—	—	—	—	—	1	—	—	—	—	—	—	—	—	—	—	—
Income before tax	—	—	—	—	—	—	—	—	—	—	131	154	1,059	577	576	505	495
Income tax	—	—	—	—	—	—	—	—	—	—	—	—	6	18	0	0	0
Net income	36	−102	13	−105	38	−4	117	−366	84	−33	131	154	1,053	559	576	505	495
Diluted EPS	$9.24	−$19.04	$1.68	−$13.44	$4.76	−$0.56	$14.98	−$46.76	$10.70	−$3.10	$8.09	$6.45	$51.15	$27.28	$28.95	$26.05	$26.76
Diluted shares (average)	4m	5m	8m	8m	8m	8m	8m	8m	8m	11m	16m	24m	21m	21m	20m	19m	18m
EBITDA	197	163	311	297	410	329	376	−84	303	96	298	301	472	785	710	689	662

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: DAC vs TNK DAC vs TK CMRE vs DAC DAC vs INSW

More: Marine Transportation stocks compared, Industrials sector, rankings of US companies

Figures from Danaos Corp's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Danaos Corp.