undamentalytics Newsletter

HF Sinclair vs Ultrapar Holdings

HF Sinclair and Ultrapar Holdings are similar in size: $26.87bn and $25.51bn of revenue in their latest fiscal years. Ultrapar Holdings grew faster (2.5% against -6.0%). HF Sinclair kept more of each dollar of sales as profit: a net margin of 2.2% against 1.7%. HF Sinclair carries less debt relative to equity (30.5% against 128.3%).

Latest fiscal yearHF SinclairDINO, 2025Ultrapar HoldingsUGP, 2025
Revenue $26.87bn $25.51bn
Revenue growth -6.0% 2.5%
Net income $579m $440m
Operating margin 3.5% —
Net margin 2.2% 1.7%
Return on equity 6.3% 16.6%
Free cash flow $866m $977m
Cash $978m $580m
Total debt $2.80bn $3.67bn
Debt to equity 30.5% 128.3%
Dividend per share $2.00 —
Dividend yield 1.9% 6.2%
Share buybacks $354m —
Employees 5,165 —
Market value $20.16bn $6.19bn
Price vs our value range Below our value range Below our value range
Moat score 60 (Moderate) —
Insider trades, 12 months 4 buys, 6 sales 0 buys, 5 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.