HF Sinclair vs World Kinect
World Kinect is the larger business, with $36.92bn of revenue in fiscal 2025 against $26.87bn for HF Sinclair (1.4 times as much). HF Sinclair grew faster (-6.0% against -12.5%). HF Sinclair kept more of each dollar of sales as profit: a net margin of 2.2% against -1.7%. HF Sinclair carries less debt relative to equity (30.5% against 53.7%).
| Latest fiscal year | HF SinclairDINO, 2025 | World KinectWKC, 2025 |
|---|---|---|
| Revenue | $26.87bn | $36.92bn |
| Revenue growth | -6.0% | -12.5% |
| Net income | $579m | −$614m |
| Operating margin | 3.5% | -1.5% |
| Net margin | 2.2% | -1.7% |
| Return on equity | 6.3% | -37.8% |
| Free cash flow | $866m | $227m |
| Cash | $978m | $194m |
| Total debt | $2.80bn | $697m |
| Debt to equity | 30.5% | 53.7% |
| Dividend per share | $2.00 | $0.77 |
| Dividend yield | 1.9% | 2.3% |
| Share buybacks | $354m | $85.0m |
| Employees | 5,165 | — |
| Market value | $20.16bn | $1.93bn |
| Price vs our value range | Below our value range | Below our value range |
| Moat score | 60 (Moderate) | 36 (Weak) |
| Insider trades, 12 months | 4 buys, 6 sales | 0 buys, 21 sales |