Dorman Products vs FOX Factory Holding
Dorman Products is the larger business, with $2.13bn of revenue in fiscal 2025 against $1.47bn for FOX Factory Holding (1.5 times as much). Dorman Products grew faster (6.0% against 5.3%). Dorman Products kept more of each dollar of sales as profit: a net margin of 9.6% against -37.1%. Dorman Products carries less debt relative to equity (29.8% against 79.2%).
| Latest fiscal year | Dorman ProductsDORM, 2025 | FOX Factory HoldingFOXF, 2025 |
|---|---|---|
| Revenue | $2.13bn | $1.47bn |
| Revenue growth | 6.0% | 5.3% |
| Net income | $204m | −$545m |
| Operating margin | 14.1% | -35.6% |
| Net margin | 9.6% | -37.1% |
| Return on equity | 14.7% | -58.2% |
| Free cash flow | $75.7m | $27.0m |
| Cash | $49.4m | $58.0m |
| Total debt | $441m | $531m |
| Debt to equity | 29.8% | 79.2% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | $0 |
| Employees | 3,871 | 3,700 |
| Market value | $4.12bn | $683m |
| Price vs our value range | Within our value range | Below our value range |
| Moat score | 61 (Moderate) | 54 (Moderate) |
| Insider trades, 12 months | 0 buys, 12 sales | 1 buys, 0 sales |