FOX Factory Holding Corp income statement

In fiscal 2025, FOX Factory Holding Corp reported revenue of $1.47bn, up 5.3% on the year before, operating income of −$523m (a -35.6% margin) and net income of −$545m, or −$13.03 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

FOX Factory Holding Corp: income statement, annual
Fiscal year	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Jan 2020	2020Jan 2021	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Jan 2025	2025Jan 2026	LTMJul 2026
Revenue	198	236	273	307	367	403	476	619	751	891	1,299	1,602	1,464	1,394	1,467	1,464
Cost of revenue	141	173	193	212	255	277	321	414	508	601	867	1,071	999	970	1,024	1,032
Gross profit	57	63	80	94	112	126	154	205	243	290	432	531	465	424	443	433
Research and development	10	10	10	14	17	18	20	26	32	34	47	56	53	60	69	72
Selling and marketing	12	13	14	19	23	26	28	37	43	52	71	91	100	121	132	131
General and administrative	8	9	11	18	21	28	35	42	49	71	97	116	125	140	152	148
Operating income	23	26	39	35	35	46	67	95	113	114	197	247	160	58	−523	−267
Interest expense	2	3	4	1	2	2	2	3	3	9	8	9	19	55	54	50
Income before tax	21	22	35	34	34	43	64	91	109	105	188	234	139	1	−576	−328
Income tax	7	8	11	7	9	7	21	6	14	13	25	28	18	−6	−32	−29
Net income	14	14	24	28	25	36	43	84	93	91	164	205	121	7	−545	−299
Diluted EPS	$0.42	$0.44	$0.68	$0.73	$0.66	$0.94	$1.11	$2.16	$2.38	$2.22	$3.87	$4.84	$2.85	$0.16	−$13.03	−$7.12
Diluted shares (average)	32m	33m	36m	38m	38m	38m	39m	39m	39m	41m	42m	42m	42m	42m	42m	42m
EBITDA	29	33	47	44	49	55	77	109	130	148	240	296	220	142	−431	−179

US$ millions unless shown otherwise. Fiscal quarters.

FOX Factory Holding Corp: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Jan 2025	2025 Q1Apr 2025	2025 Q2Jul 2025	2025 Q3Oct 2025	2025 Q4Jan 2026	2026 Q1Apr 2026	2026 Q2Jul 2026
Revenue	359	353	355	375	376	361	369	358
Cost of revenue	252	251	245	258	262	259	262	248
Gross profit	107	102	110	117	114	102	106	110
Research and development	16	15	17	18	19	16	18	19
Selling and marketing	29	31	33	31	33	35	33	29
General and administrative	32	33	37	39	38	38	39	34
Operating income	19	11	−251	19	15	−306	6	18
Interest expense	14	14	13	14	14	12	12	12
Income before tax	5	−4	−263	6	2	−320	−16	6
Income tax	0	−4	−4	3	2	−33	−1	2
Net income	5	−0	−260	3	−1	−287	−15	4
Diluted EPS	$0.11	$0.00	−$6.23	$0.07	−$0.02	−$6.86	−$0.36	$0.10
EBITDA	40	34	−228	41	39	−283	27	38

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: FOXF vs THRM FOXF vs SMP DORM vs FOXF

More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from FOX Factory Holding Corp's SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to FOX Factory Holding Corp.