undamentalytics Newsletter
Sign in

Xponential Fitness, Inc. income statement

In fiscal 2025, Xponential Fitness, Inc. reported revenue of $315m, down 1.7% on the year before, operating income of $19.8m (a 6.3% margin) and net income of −$38.7m, or −$1.47 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue129107155243318320315288
Cost of revenue———46————
Gross profit———197————
Selling, general and administrative806194126169177152144
Operating income−218−311335−542018
Interest expense1621251339464954
Provision for credit losses230−12332
Income before tax−37−13−512−5−99−52−57
Income tax00101−011
Net income−37−14−191−4−68−39−43
Diluted EPS——−$2.85−$0.88−$0.52−$2.27−$1.47−$1.14
Diluted shares (average)——22m25m40m32m35m37m
EBITDA−1515−212952−363228

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: PRSU vs XPOFHERE vs XPOFOSW vs XPOF

More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Xponential Fitness, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Xponential Fitness, Inc.