Onespaworld Holdings vs Xponential Fitness
Onespaworld Holdings is the larger business, with $961m of revenue in fiscal 2025 against $315m for Xponential Fitness (3.1 times as much). Onespaworld Holdings grew faster (7.4% against -1.7%). Onespaworld Holdings kept more of each dollar of sales as profit: a net margin of 7.5% against -12.3%.
| Latest fiscal year | Onespaworld HoldingsOSW, 2025 | Xponential FitnessXPOF, 2025 |
|---|---|---|
| Revenue | $961m | $315m |
| Revenue growth | 7.4% | -1.7% |
| Net income | $71.6m | −$38.7m |
| Operating margin | 8.5% | 6.3% |
| Net margin | 7.5% | -12.3% |
| Return on equity | 13.1% | — |
| Free cash flow | $68.4m | $24.7m |
| Cash | $16.3m | $45.9m |
| Total debt | $85.0m | $525m |
| Debt to equity | 15.7% | — |
| Dividend per share | — | — |
| Dividend yield | 0.7% | — |
| Share buybacks | $75.4m | $0 |
| Employees | 5,395 | 340 |
| Market value | $3.07bn | $190m |
| Price vs our value range | Above our value range | — |
| Moat score | 23 (Weak) | 11 (Weak) |
| Insider trades, 12 months | 0 buys, 18 sales | 17 buys, 0 sales |