undamentalytics Newsletter

Seadrill vs Valaris

Valaris is the larger business, with $2.37bn of revenue in fiscal 2025 against $1.44bn for Seadrill (1.6 times as much). Seadrill grew faster (3.8% against 0.3%). Valaris kept more of each dollar of sales as profit: a net margin of 41.5% against -5.4%.

Latest fiscal yearSeadrillSDRL, 2025ValarisVAL, 2025
Revenue $1.44bn $2.37bn
Revenue growth 3.8% 0.3%
Net income −$77.0m $983m
Operating margin — 20.1%
Net margin -5.4% 41.5%
Return on equity -2.7% 36.3%
Free cash flow −$28.0m $203m
Cash $339m $599m
Total debt $625m $1.09bn
Debt to equity — 34.3%
Dividend per share — —
Dividend yield — —
Share buybacks $0 $100m
Employees 3,000 —
Market value $3.04bn $6.31bn
Price vs our value range — —
Moat score — 26 (Weak)
Insider trades, 12 months 0 buys, 6 sales 0 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.