Valaris Ltd income statement
In fiscal 2025, Valaris Ltd reported revenue of $2.37bn, up 0.3% on the year before, operating income of $477m (a 20.1% margin) and net income of $983m, or $13.86 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,776 | 1,843 | 1,705 | 2,053 | 1,427 | 1,603 | 1,784 | 2,363 | 2,369 | 2,136 |
| Cost of revenue | — | 1,190 | 1,319 | 1,806 | — | 1,383 | 1,544 | 1,761 | 1,630 | 1,620 |
| Gross profit | — | 654 | 386 | 247 | — | 219 | 241 | 602 | 739 | 516 |
| General and administrative | 101 | 158 | 103 | 189 | 215 | 81 | 99 | 116 | 97 | 105 |
| Operating income | 929 | −132 | −236 | −670 | −4,335 | 37 | 54 | 352 | 477 | 192 |
| Interest expense | 229 | 224 | 283 | 428 | 291 | — | — | — | — | — |
| Income before tax | 998 | −196 | −539 | −64 | −5,117 | 225 | 84 | 370 | 552 | 229 |
| Income tax | 109 | 109 | 90 | 128 | −259 | 43 | −783 | 0 | −427 | −564 |
| Net income | 890 | −304 | −640 | −198 | −4,856 | 177 | 865 | 373 | 983 | 798 |
| Diluted EPS | $3.13 | −$3.66 | −$5.90 | −$1.14 | −$24.42 | $2.33 | $11.51 | $5.12 | $13.86 | $11.39 |
| Diluted shares (average) | 279m | 83m | 109m | 173m | 199m | 76m | 75m | 73m | 71m | 70m |
| EBITDA | — | — | 243 | −60 | −3,794 | 128 | 155 | 474 | 623 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 584 | 621 | 615 | 596 | 537 | 465 | 539 | 594 |
| Cost of revenue | 415 | 415 | 396 | 406 | 413 | 373 | 416 | 417 |
| Gross profit | 169 | 206 | 220 | 190 | 124 | 92 | 124 | 176 |
| General and administrative | 27 | 24 | 19 | 27 | 27 | 25 | 27 | 26 |
| Operating income | 119 | 143 | 164 | 131 | 39 | 20 | 51 | 81 |
| Income before tax | 124 | 154 | 146 | 216 | 36 | 10 | 81 | 101 |
| Income tax | −7 | 194 | 32 | 29 | −680 | 28 | 34 | 55 |
| Net income | 134 | −38 | 115 | 188 | 718 | −16 | 50 | 46 |
| Diluted EPS | $1.86 | −$0.53 | $1.61 | $2.65 | $10.13 | −$0.24 | $0.72 | $0.66 |
Compare with peers
- Seadrill Ltd income statement
- Noble Corp plc income statement
- Precision Drilling Corp income statement
- Helmerich & Payne, Inc. income statement
- Borr Drilling Ltd income statement
Head to head: SDRL vs VALNE vs VALPDS vs VAL
More: Oil & Gas Drilling stocks compared, Energy sector, rankings of US companies