Valaris Ltd balance sheet
At the end of fiscal 2025, Valaris Ltd had total assets of $5.30bn, total liabilities of $2.13bn and shareholders' equity of $3.17bn. It held $599m in cash against $1.09bn of debt: net debt of $487m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.2 | 0.4 | 0.3 | 0.1 | 0.3 | 0.7 | 0.6 | 0.4 | 0.6 | 0.5 |
| Receivables | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 |
| Inventory | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | — | — | — |
| Total current assets | 3.3 | 1.6 | 1.3 | 1.1 | 1.2 | 1.3 | 1.3 | 1.1 | 1.2 | 1.3 |
| Total assets | 14.4 | 14.6 | 14.0 | 16.9 | 12.9 | 2.9 | 4.3 | 4.4 | 5.3 | 5.5 |
| Accounts payable | 0.1 | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 |
| Deferred revenue (current) | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Total current liabilities | 0.9 | 0.8 | 0.5 | 0.8 | 0.4 | 0.5 | 0.7 | 0.7 | 0.7 | 0.8 |
| Short-term debt | 0.3 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | — | — | — |
| Long-term debt | 4.9 | 4.8 | 5.0 | 5.9 | 0.0 | 0.5 | 1.1 | 1.1 | 1.1 | 1.1 |
| Total debt | 6.0 | 4.8 | 5.2 | 6.5 | 6.5 | 0.5 | 1.1 | 1.1 | 1.1 | 1.1 |
| Total liabilities | — | — | — | — | — | 1.6 | 2.3 | 2.2 | 2.1 | 2.2 |
| Shareholders' equity | 8.3 | 8.7 | 8.1 | 9.3 | 4.4 | 1.3 | 2.0 | 2.2 | 3.2 | 3.3 |
| Net debt (negative = net cash) | 4.9 | 4.3 | 4.9 | 6.4 | 6.2 | −0.2 | 0.5 | 0.7 | 0.5 | 0.6 |
| Shares outstanding | — | — | — | — | — | 75m | 72m | 71m | 69m | 69m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 571 | 558 | 554 | 514 | 475 | 448 | 458 | 538 |
| Total current assets | 1,079 | 1,158 | 1,227 | 1,344 | 1,225 | 1,205 | 1,199 | 1,258 |
| Total assets | 4,420 | 4,387 | 4,503 | 4,638 | 5,305 | 5,364 | 5,448 | 5,483 |
| Accounts payable | 329 | 329 | 332 | 327 | 348 | 399 | 416 | 394 |
| Deferred revenue (current) | 87 | 78 | 74 | 79 | 88 | 99 | 118 | 130 |
| Total current liabilities | 680 | 695 | 679 | 718 | 692 | 778 | 775 | 769 |
| Long-term debt | 1,083 | 1,084 | 1,084 | 1,085 | 1,086 | 1,087 | 1,088 | 1,089 |
| Total debt | 1,083 | 1,084 | 1,084 | 1,085 | 1,086 | 1,087 | 1,088 | 1,089 |
| Total liabilities | 2,176 | 2,175 | 2,170 | 2,187 | 2,133 | 2,202 | 2,231 | 2,214 |
| Shareholders' equity | 2,239 | 2,207 | 2,330 | 2,448 | 3,170 | 3,161 | 3,221 | 3,271 |
| Shares outstanding | 71m | 71m | 71m | 70m | 69m | 69m | 69m | 69m |
Compare with peers
- Seadrill Ltd balance sheet
- Noble Corp plc balance sheet
- Precision Drilling Corp balance sheet
- Helmerich & Payne, Inc. balance sheet
- Borr Drilling Ltd balance sheet
Head to head: SDRL vs VALNE vs VALPDS vs VAL
More: Oil & Gas Drilling stocks compared, Energy sector, rankings of US companies