Autonation, Inc. cash flow statement
In fiscal 2025, Autonation, Inc.'s operations generated $112m of cash; it spent $309m on capital projects, leaving free cash flow of −$198m. It returned $792m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 369 | 252 | 376 | 317 | 484 | 485 | 507 | 516 | 540 | 511 | 769 | 1,208 | 1,628 | 1,668 | 724 | 315 | 112 | 311 |
| Depreciation and amortisation | 77 | 77 | 84 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-based pay | 14 | 16 | 18 | 19 | 21 | 26 | 24 | 25 | 21 | 26 | 31 | 30 | 35 | 32 | 40 | 37 | 47 | 46 |
| Capital spending | 75 | 150 | 149 | 161 | 161 | 209 | 248 | 245 | 313 | 401 | 269 | 156 | 216 | 329 | 410 | 329 | 309 | 288 |
| Free cash flow | 294 | 101 | 227 | 156 | 323 | 276 | 260 | 272 | 227 | 110 | 500 | 1,052 | 1,412 | 1,339 | 314 | −14 | −198 | 23 |
| Free cash flow after stock pay | 281 | 86 | 209 | 137 | 302 | 250 | 236 | 246 | 206 | 85 | 469 | 1,021 | 1,377 | 1,308 | 274 | −50 | −244 | −23 |
| Share buybacks | 136 | 524 | 580 | 576 | 67 | 488 | 237 | 497 | 435 | 100 | 45 | 367 | 2,318 | 1,700 | 874 | 460 | 792 | 993 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 150 | −53 | −178 | 192 | 151 | 22 | −71 | 209 |
| Stock-based pay | 7 | 17 | 9 | 10 | 11 | 17 | 9 | 9 |
| Capital spending | 66 | 75 | 79 | 69 | 86 | 56 | 70 | 76 |
| Free cash flow | 84 | −128 | −257 | 123 | 64 | −34 | −141 | 134 |
| Free cash flow after stock pay | 77 | −144 | −266 | 113 | 53 | −52 | −149 | 124 |
Compare with peers
- Carvana cash flow
- Carmax Inc cash flow
- Murphy USA Inc. cash flow
- Penske Automotive Group, Inc. cash flow
- Group 1 Automotive Inc cash flow
Head to head: AN vs CVNAAN vs KMXAN vs MUSA
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies