undamentalytics Newsletter

Carvana cash flow statement

In fiscal 2025, Carvana's operations generated $1.04bn of cash; it spent $147m on capital projects, leaving free cash flow of $889m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Carvana: cash flow statement, annual
Fiscal year2015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Cash from operations−54−240−200−414−757−608−2,594−1,3248039181,0361,330
Stock-based pay016243325396973919697
Capital spending1440781442313605575128791147217
Free cash flow−67−280−278−558−988−968−3,151−1,8367168278891,113
Free cash flow after stock pay−68−280−284−582−1,021−993−3,190−1,9056437367931,016
Dividends paid34005————————
Shares issued————————4531,264536—

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: AN vs CVNACVNA vs KMXCVNA vs MUSACVNA vs PAG

More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Carvana's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Carvana.