Carvana cash flow statement
In fiscal 2025, Carvana's operations generated $1.04bn of cash; it spent $147m on capital projects, leaving free cash flow of $889m.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −54 | −240 | −200 | −414 | −757 | −608 | −2,594 | −1,324 | 803 | 918 | 1,036 | 1,330 |
| Stock-based pay | 0 | 1 | 6 | 24 | 33 | 25 | 39 | 69 | 73 | 91 | 96 | 97 |
| Capital spending | 14 | 40 | 78 | 144 | 231 | 360 | 557 | 512 | 87 | 91 | 147 | 217 |
| Free cash flow | −67 | −280 | −278 | −558 | −988 | −968 | −3,151 | −1,836 | 716 | 827 | 889 | 1,113 |
| Free cash flow after stock pay | −68 | −280 | −284 | −582 | −1,021 | −993 | −3,190 | −1,905 | 643 | 736 | 793 | 1,016 |
| Dividends paid | 34 | 0 | 0 | 5 | — | — | — | — | — | — | — | — |
| Shares issued | — | — | — | — | — | — | — | — | 453 | 1,264 | 536 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 60 | 232 | 29 | 345 | 430 | 107 | 238 | 555 |
| Stock-based pay | 22 | 23 | 27 | 24 | 22 | 26 | 25 | 24 |
| Capital spending | 24 | 27 | 31 | 38 | 51 | 51 | 51 | 64 |
| Free cash flow | 36 | 205 | −2 | 307 | 379 | 56 | 187 | 491 |
| Free cash flow after stock pay | 14 | 182 | −29 | 283 | 357 | 30 | 162 | 467 |
| Shares issued | 917 | — | — | — | 0 | — | — | — |
Compare with peers
- Autonation, Inc. cash flow
- Carmax Inc cash flow
- Murphy USA Inc. cash flow
- Penske Automotive Group, Inc. cash flow
- Group 1 Automotive Inc cash flow
Head to head: AN vs CVNACVNA vs KMXCVNA vs MUSACVNA vs PAG
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies