Brunswick vs Hasbro
Brunswick and Hasbro are similar in size: $5.36bn and $4.70bn of revenue in their latest fiscal years. Hasbro grew faster (13.7% against 2.4%). Brunswick kept more of each dollar of sales as profit: a net margin of -2.6% against -6.9%. Brunswick carries less debt relative to equity (148.3% against 580.4%).
| Latest fiscal year | BrunswickBC, 2025 | HasbroHAS, 2025 |
|---|---|---|
| Revenue | $5.36bn | $4.70bn |
| Revenue growth | 2.4% | 13.7% |
| Net income | −$137m | −$322m |
| Operating margin | -0.8% | 0.2% |
| Net margin | -2.6% | -6.9% |
| Return on equity | -7.8% | -36.8% |
| Free cash flow | $396m | $830m |
| Cash | $257m | $777m |
| Total debt | $2.41bn | $3.28bn |
| Debt to equity | 148.3% | 580.4% |
| Dividend per share | $1.72 | $2.80 |
| Dividend yield | 2.2% | 2.3% |
| Share buybacks | $80.0m | — |
| Employees | 14,000 | 4,520 |
| Market value | $5.11bn | $16.80bn |
| Price vs our value range | Within our value range | Within our value range |
| Moat score | 58 (Moderate) | 68 (Moderate) |
| Insider trades, 12 months | 0 buys, 8 sales | 0 buys, 22 sales |