undamentalytics Newsletter

Brunswick Corp cash flow statement

In fiscal 2025, Brunswick Corp's operations generated $562m of cash; it spent $166m on capital projects, leaving free cash flow of $396m. It returned $113m in dividends and $80.0m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Brunswick Corp: cash flow statement, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJul 2026
Cash from operations12620589161174248331435400337434798574586734431562523
Depreciation and amortisation157124997371817710487124139153178231273289293259
Stock-based pay——————2116161717273022222339—
Capital spending33548798127125114194178180233182267388289167166182
Free cash flow9215226348123216241222157202616307198444264396341
Free cash flow after stock pay——————196225206140184589277176422241358—
Dividends paid445594248556168737899109112112113113
Share buybacks———0020120120130754001181204502752008068

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: BC vs MATBC vs HASBC vs PII

More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Brunswick Corp's SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Brunswick Corp.