BRC Inc. balance sheet
At the end of fiscal 2025, BRC Inc. had total assets of $209m, total liabilities of $141m and shareholders' equity of $45.7m. It held $4.3m in cash against $39.1m of debt: net debt of $34.8m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 35 | 18 | 39 | 12 | 7 | 4 | 9 |
| Receivables | — | 4 | 7 | 22 | 25 | 34 | 35 | 38 |
| Inventory | — | 16 | 21 | 77 | 56 | 43 | 50 | 42 |
| Total current assets | — | 57 | 53 | 145 | 108 | 95 | 100 | 118 |
| Total assets | — | 73 | 87 | 225 | 236 | 227 | 209 | 179 |
| Accounts payable | — | 12 | 17 | 12 | 34 | 39 | 35 | 28 |
| Deferred revenue (current) | 1 | 5 | 7 | 10 | 11 | 4 | 4 | 3 |
| Total current liabilities | — | 34 | 59 | 62 | 84 | 75 | 76 | 74 |
| Short-term debt | — | 1 | 12 | 2 | 2 | 2 | 2 | 11 |
| Long-term debt | — | 12 | 23 | 47 | 69 | 63 | 32 | 21 |
| Total debt | — | 13 | 35 | 50 | 76 | 70 | 39 | 35 |
| Total liabilities | — | 46 | 82 | 129 | 189 | 178 | 141 | 112 |
| Shareholders' equity | −1 | −103 | −149 | 26 | 13 | 13 | 46 | 46 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 129 | 154 | 70 | 33 | 36 | 22 | 21 |
| Net debt (negative = net cash) | — | −22 | 17 | 11 | 64 | 63 | 35 | 26 |
| Shares outstanding | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 34 | 27 | 30 | 30 | 35 | 36 | 33 | 38 |
| Inventory | 43 | 50 | 49 | 53 | 50 | 51 | 46 | 42 |
| Total current assets | 95 | 95 | 106 | 109 | 100 | 112 | 104 | 118 |
| Total assets | 227 | 223 | 225 | 222 | 209 | 217 | 206 | 179 |
| Accounts payable | 39 | 34 | 35 | 35 | 35 | 41 | 36 | 28 |
| Deferred revenue (current) | 4 | 4 | 4 | 5 | 4 | 3 | 3 | 3 |
| Total current liabilities | 75 | 73 | 82 | 81 | 76 | 82 | 73 | 74 |
| Short-term debt | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 11 |
| Long-term debt | 63 | 66 | 70 | 33 | 32 | 33 | 30 | 21 |
| Total debt | 65 | 69 | 73 | 35 | 35 | 35 | 32 | 31 |
| Total liabilities | 178 | 179 | 190 | 148 | 141 | 146 | 133 | 112 |
| Shareholders' equity | 13 | 11 | 10 | 48 | 46 | 47 | 48 | 46 |
| Non-controlling interests and other (assets − liabilities − equity) | 36 | 33 | 26 | 26 | 22 | 24 | 25 | 21 |
Compare with peers
- MGP Ingredients Inc balance sheet
- Sndl Inc. balance sheet
- Vita Coco Company, Inc. balance sheet
- Zevia PBC balance sheet
- National Beverage Corp balance sheet
Head to head: BRCC vs MGPIBRCC vs SNDLBRCC vs COCOBRCC vs ZVIA
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies