MGP Ingredients Inc balance sheet
At the end of fiscal 2025, MGP Ingredients Inc had total assets of $1.24bn, total liabilities of $519m and shareholders' equity of $718m. It held $18.5m in cash against $260m of debt: net debt of $242m.
Balance sheet
| Fiscal year | 2009Jun 2009 | 2010Jun 2010 | 2011Jun 2011 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | 3 | 6 | 1 | 2 | 3 | 5 | 3 | 22 | 22 | 48 | 18 | 25 | 18 | 14 |
| Receivables | — | 18 | 28 | 28 | 33 | 31 | 26 | 34 | 39 | 41 | 57 | 93 | 109 | 144 | 148 | 116 | 95 |
| Inventory | — | 15 | 17 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | 49 | 60 | 72 | 82 | 91 | 111 | 135 | 155 | 184 | 222 | 367 | 454 | 514 | 546 | 523 | 513 |
| Goodwill | — | — | — | — | — | — | 2 | 2 | — | — | 3 | 226 | 226 | 322 | 248 | 116 | 0 |
| Total assets | — | 121 | 136 | 151 | 160 | 194 | 225 | 240 | 278 | 323 | 367 | 1,041 | 1,158 | 1,392 | 1,406 | 1,236 | 1,034 |
| Accounts payable | — | 10 | 18 | 23 | 16 | 21 | 20 | 30 | 25 | 30 | 30 | 54 | 66 | 74 | 66 | 55 | 42 |
| Total current liabilities | — | 24 | 38 | 34 | 31 | 38 | 37 | 42 | 37 | 39 | 53 | 89 | 105 | 114 | 92 | 200 | 74 |
| Short-term debt | — | 1 | 2 | — | — | — | 4 | 0 | 0 | — | — | — | — | — | — | — | — |
| Long-term debt | — | 2 | 8 | 4 | 10 | 34 | 32 | 21 | 21 | 41 | 38 | 35 | 30 | 294 | 329 | 260 | 335 |
| Total debt | 0 | 3 | 14 | 38 | 10 | 34 | 37 | 25 | 33 | 42 | 40 | 240 | 236 | 294 | 329 | 260 | 348 |
| Total liabilities | — | 49 | 61 | 70 | 56 | 78 | 79 | 72 | 76 | 92 | 104 | 397 | 413 | 543 | 573 | 519 | 437 |
| Shareholders' equity | 64 | 73 | 75 | 82 | 104 | 116 | 146 | 169 | 201 | 231 | 263 | 645 | 747 | 850 | 834 | 718 | 597 |
| Net debt (negative = net cash) | — | — | — | 35 | 5 | 33 | 35 | 22 | 28 | 38 | 18 | 218 | 189 | 275 | 304 | 242 | 335 |
| Shares outstanding | — | 17,520m | 18m | 18m | 18m | 17m | 17m | 17m | 17m | 17m | 17m | 22m | 22m | 22m | 21m | 21m | 21m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 148 | 108 | 117 | 107 | 116 | 87 | 104 | 95 |
| Total current assets | 546 | 517 | 520 | 511 | 523 | 506 | 535 | 513 |
| Goodwill | 248 | 248 | 248 | 248 | 116 | 0 | 0 | 0 |
| Total assets | 1,406 | 1,378 | 1,386 | 1,377 | 1,236 | 1,031 | 1,058 | 1,034 |
| Accounts payable | 66 | 54 | 42 | 43 | 55 | 50 | 48 | 42 |
| Total current liabilities | 92 | 182 | 179 | 184 | 200 | 185 | 76 | 74 |
| Long-term debt | 329 | 291 | 291 | 262 | 260 | 239 | 363 | 335 |
| Total debt | 329 | 291 | 291 | 262 | 260 | 239 | 363 | 335 |
| Total liabilities | 573 | 552 | 546 | 523 | 519 | 452 | 467 | 437 |
| Shareholders' equity | 834 | 828 | 842 | 855 | 718 | 581 | 591 | 597 |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Compare with peers
- BRC Inc. balance sheet
- Sndl Inc. balance sheet
- Vita Coco Company, Inc. balance sheet
- National Beverage Corp balance sheet
- Westrock Coffee Co balance sheet
Head to head: BRCC vs MGPIMGPI vs SNDLCOCO vs MGPI
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies