Chewy, Inc. cash flow statement
In fiscal 2026, Chewy, Inc.'s operations generated $692m of cash; it spent $129m on capital projects, leaving free cash flow of $562m. It returned $263m through buybacks.
Cash flow statement
| Fiscal year | 2018Jan 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Feb 2025 | 2026Feb 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −80 | −13 | 47 | 133 | 192 | 350 | 486 | 596 | 692 | 717 |
| Depreciation and amortisation | 13 | 23 | 31 | 36 | 55 | 83 | 110 | 115 | 129 | 118 |
| Stock-based pay | 11 | 14 | 135 | 121 | 78 | 158 | 239 | 306 | 298 | 298 |
| Capital spending | 40 | 44 | 49 | 131 | 183 | 230 | 143 | 144 | 129 | 149 |
| Free cash flow | −120 | −58 | −2 | 2 | 9 | 119 | 343 | 453 | 562 | 568 |
| Free cash flow after stock pay | −131 | −72 | −137 | −119 | −69 | −39 | 104 | 146 | 265 | 270 |
| Share buybacks | — | — | — | — | — | 0 | 0 | 943 | 263 | 510 |
| Shares issued | 0 | 0 | 0 | 318 | 0 | 0 | — | — | — | — |
| Quarter | 2025 Q3Oct 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Feb 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 184 | 208 | 86 | 134 | 208 | 263 | 109 | 137 |
| Depreciation and amortisation | 19 | 29 | 30 | 22 | 22 | 34 | 37 | 25 |
| Stock-based pay | 78 | 82 | 75 | 76 | 76 | 72 | 67 | 84 |
| Capital spending | 32 | 51 | 38 | 28 | 32 | 31 | 38 | 48 |
| Free cash flow | 152 | 157 | 49 | 106 | 176 | 232 | 71 | 90 |
| Free cash flow after stock pay | 74 | 75 | −26 | 30 | 100 | 160 | 4 | 6 |
Compare with peers
- Ulta Beauty cash flow
- Tractor Supply cash flow
- Dick's Sporting Goods, Inc. cash flow
- Bath & Body Works, Inc. cash flow
- Academy Sports & Outdoors, Inc. cash flow
Head to head: CHWY vs ULTACHWY vs TSCOCHWY vs DKS
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies