Dick's Sporting Goods, Inc. cash flow statement
In fiscal 2026, Dick's Sporting Goods, Inc.'s operations generated $1.54bn of cash; it spent $1.14bn on capital projects, leaving free cash flow of $400m. It returned $414m in dividends and $347m through buybacks.
Cash flow statement
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 401 | 390 | 410 | 438 | 404 | 606 | 650 | 769 | 746 | 713 | 405 | 1,553 | 1,617 | 922 | 1,527 | 1,312 | 1,537 | 1,594 |
| Depreciation and amortisation | 101 | 110 | 117 | 125 | 155 | 179 | 194 | 234 | 238 | 244 | 307 | 326 | 323 | 365 | 394 | 400 | 489 | 598 |
| Stock-based pay | 21 | 25 | 24 | 32 | 27 | 26 | 29 | 34 | 36 | 42 | 43 | 50 | 53 | 51 | 57 | 71 | 124 | 140 |
| Capital spending | 140 | 159 | 202 | 219 | 286 | 349 | 370 | 422 | 474 | 198 | 217 | 224 | 308 | 364 | 587 | 803 | 1,137 | 1,355 |
| Free cash flow | 261 | 231 | 209 | 219 | 118 | 257 | 280 | 347 | 272 | 515 | 187 | 1,329 | 1,309 | 558 | 940 | 509 | 400 | 239 |
| Free cash flow after stock pay | 240 | 206 | 185 | 187 | 91 | 231 | 251 | 313 | 236 | 473 | 144 | 1,279 | 1,256 | 507 | 883 | 438 | 277 | 100 |
| Dividends paid | 0 | 0 | 60 | 307 | 64 | 61 | 65 | 68 | 73 | 89 | 98 | 107 | 603 | 163 | 351 | 362 | 414 | 443 |
| Share buybacks | 0 | 0 | 1 | 199 | 256 | 200 | 357 | 146 | 285 | 323 | 402 | 0 | 1,145 | 458 | 649 | 263 | 347 | 185 |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 54 | 632 | 178 | 558 | −248 | 1,050 | 277 | 516 |
| Depreciation and amortisation | 101 | 110 | 98 | 106 | 128 | 157 | 154 | 160 |
| Stock-based pay | 18 | 20 | 19 | 19 | 63 | 23 | 30 | 24 |
| Capital spending | 193 | 237 | 265 | 261 | 267 | 344 | 361 | 383 |
| Free cash flow | −139 | 395 | −87 | 296 | −516 | 706 | −84 | 133 |
| Free cash flow after stock pay | −157 | 374 | −106 | 277 | −578 | 683 | −114 | 109 |
Compare with peers
- Tractor Supply cash flow
- Chewy, Inc. cash flow
- Ulta Beauty cash flow
- Bath & Body Works, Inc. cash flow
- Academy Sports & Outdoors, Inc. cash flow
Head to head: DKS vs TSCOCHWY vs DKSDKS vs ULTA
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies