Camping World Holdings, Inc. income statement
In fiscal 2025, Camping World Holdings, Inc. reported revenue of $6.37bn, up 4.4% on the year before, operating income of $180m (a 2.8% margin) and net income of −$89.8m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,635 | 3,279 | 3,516 | 4,280 | 4,792 | 4,892 | 5,447 | 6,914 | 6,967 | 6,227 | 6,100 | 6,369 | 6,268 |
| Cost of revenue | 1,889 | 2,380 | 2,523 | 3,039 | 3,429 | 3,605 | 3,744 | 4,457 | 4,705 | 4,348 | 4,274 | 4,492 | 4,471 |
| Gross profit | 746 | 899 | 994 | 1,241 | 1,363 | 1,287 | 1,702 | 2,456 | 2,262 | 1,879 | 1,825 | 1,877 | 1,797 |
| Selling, general and administrative | 536 | 635 | 692 | 853 | 1,069 | 1,142 | 1,156 | 1,574 | 1,607 | 1,539 | 1,573 | 1,603 | 1,547 |
| Operating income | 185 | 240 | 277 | 356 | 201 | 9 | 476 | 800 | 569 | 267 | 149 | 180 | 143 |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | — | — | 4 | — |
| Income before tax | 126 | 176 | 204 | 386 | 96 | −91 | 402 | 734 | 450 | 49 | −90 | 120 | 91 |
| Income tax | 2 | 1 | 6 | 155 | 31 | 30 | 58 | 92 | 112 | −4 | −11 | 226 | 212 |
| Net income | 124 | 174 | 189 | 30 | 10 | −61 | 122 | 278 | 124 | 33 | −39 | −90 | −97 |
| Diluted EPS | — | — | $0.07 | $1.12 | $0.28 | −$1.62 | $3.09 | — | — | — | — | — | — |
| Diluted shares (average) | — | — | — | 27m | 89m | 37m | 40m | — | — | — | — | — | — |
| EBITDA | 210 | 264 | 301 | 388 | 250 | 69 | 528 | 866 | 649 | 336 | 230 | 276 | 240 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,725 | 1,204 | 1,414 | 1,976 | 1,806 | 1,174 | 1,355 | 1,934 |
| Cost of revenue | 1,226 | 828 | 984 | 1,384 | 1,289 | 835 | 951 | 1,396 |
| Gross profit | 499 | 377 | 430 | 592 | 517 | 338 | 403 | 538 |
| Selling, general and administrative | 414 | 368 | 387 | 437 | 411 | 367 | 358 | 411 |
| Operating income | 64 | −15 | 21 | 130 | 79 | −50 | 22 | 92 |
| Income before tax | 6 | −68 | −28 | 76 | 178 | −106 | −27 | 45 |
| Income tax | −2 | −8 | −3 | 18 | 207 | 3 | −0 | 1 |
| Net income | 6 | −32 | −12 | 30 | −40 | −67 | −16 | 27 |
| EBITDA | 85 | 6 | 43 | 154 | 105 | −26 | 45 | 116 |
Compare with peers
- Arko Corp. income statement
- Advance Auto Parts Inc income statement
- Sonic Automotive Inc income statement
- Asbury Automotive Group Inc income statement
- O'Reilly Automotive income statement
Head to head: ARKO vs CWHAAP vs CWHCWH vs SAH
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies