Dover Corporation cash flow statement
In fiscal 2025, Dover Corporation's operations generated $1.34bn of cash; it spent $220m on capital projects, leaving free cash flow of $1.12bn. It returned $283m in dividends and $541m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 743 | 830 | 949 | 968 | 980 | 950 | 949 | 735 | 739 | 789 | 945 | 1,105 | 1,116 | 806 | 1,336 | 1,088 | 1,338 | 1,410 |
| Depreciation and amortisation | 231 | 229 | 290 | 230 | 278 | 307 | 327 | 250 | 283 | 283 | 272 | 279 | 290 | 296 | 305 | 338 | 380 | 392 |
| Stock-based pay | 17 | 20 | 25 | 31 | 30 | 32 | 31 | 19 | 24 | 24 | 30 | 25 | 31 | 30 | 31 | 40 | 44 | 40 |
| Capital spending | 113 | 169 | 263 | 147 | 142 | 166 | 154 | 140 | 170 | 171 | 187 | 166 | 171 | 211 | 183 | 168 | 220 | 220 |
| Free cash flow | 630 | 661 | 686 | 822 | 838 | 784 | 795 | 595 | 569 | 618 | 759 | 939 | 944 | 595 | 1,153 | 920 | 1,118 | 1,190 |
| Free cash flow after stock pay | 613 | 641 | 661 | 791 | 807 | 753 | 764 | 576 | 545 | 595 | 729 | 914 | 913 | 565 | 1,122 | 880 | 1,074 | 1,150 |
| Dividends paid | 190 | 200 | 219 | 241 | 248 | 258 | 258 | 268 | 284 | 284 | 282 | 284 | 287 | 288 | 284 | 283 | 283 | 281 |
| Share buybacks | 0 | 124 | 242 | 749 | 458 | 601 | 600 | 0 | 105 | 895 | 143 | 106 | 22 | 585 | 0 | 500 | 541 | 886 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 439 | 157 | 212 | 424 | 544 | 191 | 236 | 439 |
| Depreciation and amortisation | 87 | 87 | 94 | 98 | 99 | 97 | 97 | 98 |
| Stock-based pay | 8 | 24 | 7 | 7 | 6 | 21 | 7 | 6 |
| Capital spending | 54 | 48 | 61 | 54 | 57 | 60 | 48 | 55 |
| Free cash flow | 385 | 109 | 151 | 370 | 487 | 131 | 188 | 383 |
| Free cash flow after stock pay | 377 | 85 | 144 | 363 | 481 | 110 | 182 | 378 |
Compare with peers
- Xylem Inc. cash flow
- Ingersoll Rand cash flow
- Hubbell Incorporated cash flow
- Snap-on cash flow
- Mueller Industries Inc cash flow
Head to head: DOV vs XYLDOV vs IRDOV vs HUBB
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies